| Revenue | — | — |
| EBITDA | DKK 409K | +5% |
| Net profit | DKK 317K | +114% |
| Total assets | DKK 13,6M | -2% |
| Equity | DKK 7,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 173 | 94 | 1.858 | 582 | 625 | 777 | -191 | 397 | 3.592 | 530 | 391 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 173 | 94 | 1.858 | 582 | 625 | 777 | -191 | 397 | 3.592 | 530 | 391 | 409 |
| Net financials | 64 | 488 | 259 | 2.065 | 365 | 507 | 718 | -239 | 354 | 3.544 | 468 | 85 | 296 |
| Profit before tax | 55 | 477 | 248 | 2.051 | 354 | 497 | 712 | -247 | 347 | 3.537 | 459 | 77 | 288 |
| Tax | -15 | 73 | 35 | 42 | -52 | -31 | -15 | -14 | -13 | -14 | -18 | -71 | -29 |
| Net profit | 70 | 404 | 212 | 2.009 | 407 | 527 | 728 | -233 | 359 | 3.551 | 476 | 148 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.362 | 4.812 | 4.889 | 13.260 | 9.337 | 9.905 | 10.722 | 10.075 | 9.955 | 14.414 | 13.843 | 13.849 | 13.602 |
| Equity | 4.357 | 4.760 | 4.874 | 6.783 | 2.990 | 3.414 | 4.036 | 3.587 | 3.725 | 7.050 | 7.297 | 7.209 | 7.404 |
| Long-term debt | 0 | 0 | 0 | 6.025 | 6.309 | 6.408 | 6.444 | 6.480 | 6.222 | 6.284 | 6.317 | 6.632 | 4.488 |
| Short-term debt | 5 | 52 | 15 | 452 | 38 | 83 | 242 | 8 | 8 | 1.080 | 229 | 8 | 1.710 |
| Total debt | 5 | 52 | 15 | 6.477 | 6.347 | 6.491 | 6.686 | 6.488 | 6.229 | 7.364 | 6.546 | 6.639 | 6.198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|