| Revenue | DKK 778K | +16% |
| EBITDA | DKK 699K | +21% |
| Net profit | DKK 390K | +23% |
| Total assets | DKK 18,5M | +1% |
| Equity | DKK 11,1M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.250 | — | 1.029 | 1.195 | 1.228 | 1.261 | 1.486 | 276 | 878 | 4.998 | 987 | 668 | 778 |
| Staff expenses | -168 | -139 | -134 | -168 | -99 | -111 | -141 | -146 | -124 | -132 | -122 | -92 | -79 |
| EBITDA | 1.082 | 814 | 895 | 450 | 1.129 | 1.151 | 1.345 | 130 | 754 | 4.867 | 865 | 575 | 699 |
| Depreciation & amort. | 230 | 209 | 217 | 192 | 187 | -187 | -187 | -183 | -183 | -174 | -148 | -148 | -144 |
| EBIT | 852 | 605 | 678 | 258 | 942 | 964 | 1.157 | -53 | 571 | 4.692 | 717 | 427 | 555 |
| Net financials | -413 | -308 | -245 | -293 | -202 | -191 | -170 | -200 | -70 | -109 | -41 | -20 | -32 |
| Profit before tax | 439 | 297 | 433 | -35 | 740 | 773 | 988 | -253 | 500 | 4.583 | 675 | 407 | 523 |
| Tax | 110 | -222 | 133 | -96 | 172 | 170 | 217 | -56 | 110 | 998 | 149 | 90 | 133 |
| Net profit | 329 | 519 | 300 | 62 | 568 | 603 | 770 | -198 | 390 | 3.586 | 527 | 318 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.584 | 24.812 | 24.043 | 20.747 | 20.495 | 20.344 | 20.468 | 20.090 | 19.915 | 19.744 | 18.525 | 18.372 | 18.472 |
| Equity | 11.068 | 11.588 | 11.887 | 9.449 | 6.717 | 7.320 | 8.090 | 5.893 | 6.283 | 9.869 | 10.396 | 10.713 | 11.103 |
| Long-term debt | 11.020 | 9.354 | 8.051 | 7.670 | 9.976 | 9.582 | 9.157 | 6.953 | 9.299 | 6.047 | 5.660 | 5.318 | 3.836 |
| Short-term debt | 1.736 | 1.469 | 1.625 | 1.755 | 1.930 | 1.582 | 1.382 | 5.461 | 2.501 | 2.088 | 736 | 612 | 1.808 |
| Total debt | 12.757 | 10.824 | 9.676 | 9.426 | 11.906 | 11.164 | 10.539 | 12.414 | 11.799 | 8.135 | 6.396 | 5.930 | 5.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ad Management | Management | 2010 | — | — |
JR Management | Management | 2011 | — | — |
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Poul ApS | Company | 100.0% | 100.0% | 2015 |
POAN ApS | Company | 50.0% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ann de Place | Management | 0 companies |
| Jesper Rytter de Place | Management | 0 companies |
| Trine Brade de Place | Management | 0 companies |