| Revenue | DKK 1,3M | -16% |
| EBITDA | DKK -95K | -126% |
| Net profit | DKK -61K | -122% |
| Total assets | DKK 513K | -37% |
| Equity | DKK -97K | -169% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 1.167 | 1.005 | 674 | 172 | 848 | 1.149 | 1.309 | 1.326 | 1.308 | 1.156 | 1.606 | 1.345 |
| Staff expenses | -1.029 | -1.066 | -912 | -587 | -209 | -209 | -1.061 | -1.016 | -1.590 | -1.154 | -927 | -1.179 | -1.439 |
| EBITDA | 224 | -243 | 81 | 75 | -37 | 129 | 88 | 293 | -264 | 155 | 228 | 358 | -95 |
| Depreciation & amort. | 12 | -0 | -0 | -0 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | -243 | 81 | 75 | -43 | 124 | 88 | 293 | -264 | 155 | 228 | 358 | -95 |
| Net financials | 376 | -19 | -27 | -41 | -19 | -43 | -10 | -10 | -9 | -9 | -8 | -6 | 19 |
| Profit before tax | 131 | -262 | 53 | 34 | -62 | 81 | 78 | 283 | -273 | 145 | 220 | 352 | -75 |
| Tax | 48 | -31 | 13 | 9 | -13 | 18 | 22 | 66 | -58 | 18 | 49 | 79 | -14 |
| Net profit | 83 | -231 | 40 | 25 | -49 | 63 | 56 | 218 | -215 | 96 | 171 | 273 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 435 | 367 | 333 | 210 | 306 | 401 | 274 | 560 | 1.083 | 982 | 817 | 513 |
| Equity | -482 | -714 | -673 | -648 | -697 | -634 | -578 | -361 | -576 | -480 | -309 | -36 | -97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.084 | 1.149 | 1.041 | 982 | 907 | 941 | 979 | 634 | 1.136 | 1.563 | 1.291 | 853 | 610 |
| Total debt | 2.084 | 1.149 | 1.041 | 982 | 907 | 941 | 979 | 634 | 1.136 | 1.563 | 1.291 | 853 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BEIER HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Beier | Management | 0 companies |