| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -16K | -209% |
| Total assets | DKK 471K | -1% |
| Equity | DKK -174K | -10% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 52 | 125 | -126 | -200 | -23 | 255 | 324 | -137 | 249 | -190 | -11 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | -2 | 107 | -164 | -200 | -23 | 255 | 324 | -137 | 249 | -190 | -11 | -6 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -38 | -38 | -82 | -259 | -0 | -0 | -19 | -0 | -0 | -0 |
| EBIT | 278 | -2 | 107 | -164 | -238 | -62 | 173 | 65 | -137 | 249 | -208 | -11 | -6 | 0 |
| Net financials | -3 | 0 | -0 | -1 | -9 | -3 | -1 | -2 | -3 | -3 | -0 | -2 | -0 | -20 |
| Profit before tax | 276 | -1 | 106 | -165 | -247 | -65 | 172 | 63 | -141 | 246 | -209 | -12 | -7 | -20 |
| Tax | -0 | -0 | -9 | -37 | -53 | -14 | 35 | 49 | -33 | 4 | -47 | -2 | -1 | -4 |
| Net profit | 276 | -1 | 115 | -128 | -194 | -51 | 138 | 14 | -107 | 242 | -162 | -10 | -5 | -16 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 325 | 409 | 528 | 279 | 191 | 288 | 1.246 | 383 | 624 | 470 | 463 | 475 | 471 |
| Equity | -9 | -11 | 105 | -23 | -217 | -268 | -131 | -117 | -224 | 18 | -143 | -153 | -159 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 336 | 296 | 551 | 497 | 459 | 419 | 1.362 | 607 | 565 | 614 | 616 | 634 | 646 |
| Total debt | 159 | 336 | 296 | 551 | 497 | 459 | 419 | 1.362 | 607 | 606 | 614 | 616 | 634 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MR Management | Management | 2015 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Dahl Blicher Capital ApS | Company | 100.0% | 100.0% | 2019 |
ODENSE ESTATE ApS | Company | 100.0% | 100.0% | 2018 |
PASSIV INVEST I ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Mikkel Robin Brandt | Management | 0 companies |
| Hanne Jørgensen | Chief Executive Officer | 0 companies |
| Christian Steenfat | Management | 0 companies |
| Klaus Løwe Lantz | Chairman | 0 companies |
| Erik Skaaring | Board of Directors | 0 companies |
| Thomas Kragh | Board of Directors | 0 companies |
| Johnny Jensen | Board of Directors | 0 companies |