| Revenue | DKK 261K | +111% |
| EBITDA | DKK 225K | +216% |
| Net profit | DKK 171K | +239% |
| Total assets | DKK 502K | +90% |
| Equity | DKK 376K | +83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -621 | -113 | — | 33 | 357 | -110 | 304 | 378 | 333 | 869 | 140 | 95 | 123 | 261 |
| Staff expenses | -402 | -140 | -0 | -0 | -0 | -0 | -0 | -83 | -267 | -952 | -95 | -65 | -52 | -36 |
| EBITDA | -220 | 27 | 0 | 33 | 357 | -110 | 304 | 294 | 66 | -83 | 44 | 30 | 71 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | 27 | 0 | 33 | 357 | -110 | 304 | 294 | 66 | -83 | 44 | 30 | 71 | 225 |
| Net financials | -1 | -3 | 0 | 4 | -2 | -4 | -8 | -0 | -1 | -8 | -4 | -2 | -4 | -2 |
| Profit before tax | -219 | 30 | 0 | 36 | 356 | -114 | 296 | 294 | 64 | -91 | 45 | 28 | 68 | 223 |
| Tax | -55 | -0 | -0 | 11 | 80 | -0 | 46 | 67 | 16 | -19 | 10 | 8 | 17 | 51 |
| Net profit | -164 | 30 | 0 | 26 | 275 | -114 | 250 | 228 | 48 | -72 | 35 | 20 | 51 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 352 | 0 | 304 | 580 | 241 | 450 | 666 | 618 | 443 | 416 | 225 | 265 | 502 |
| Equity | 239 | 118 | 0 | 172 | 355 | 138 | 330 | 465 | 397 | 214 | 249 | 155 | 205 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -143 | -234 | 0 | 132 | 225 | 102 | 120 | 200 | 221 | 229 | 167 | 71 | 59 | 125 |
| Total debt | -143 | -234 | 0 | 132 | 225 | 102 | 120 | 200 | 221 | 229 | 167 | 71 | 59 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|