| Revenue | DKK -963K | -184% |
| EBITDA | DKK -1,5M | -284% |
| Net profit | DKK -2,8M | -488412% |
| Total assets | DKK 37,2M | -2% |
| Equity | DKK 332K | -89% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 88 | 387 | -34 | 1.420 | 1.126 | 1.238 | 1.246 | 92 | 822 | -36 | -404 | 1.147 | -963 |
| Staff expenses | -568 | -632 | -798 | -240 | -631 | -610 | -649 | -641 | -655 | -484 | -626 | -389 | -356 | -491 |
| EBITDA | -288 | -544 | -411 | -274 | 789 | 516 | 589 | 605 | -563 | 338 | -662 | -792 | 790 | -1.454 |
| Depreciation & amort. | -176 | -176 | -176 | -102 | -210 | -210 | -219 | -236 | -229 | -220 | -238 | -244 | -332 | -375 |
| EBIT | -464 | -720 | -587 | -376 | 579 | 306 | 370 | 370 | -792 | 118 | -900 | -1.036 | 459 | -1.829 |
| Net financials | -904 | -690 | -599 | -384 | -199 | -466 | -466 | -455 | -477 | -455 | -383 | -430 | -457 | -500 |
| Profit before tax | -651 | -1.410 | -1.186 | -760 | 379 | -160 | -96 | -85 | -1.269 | -337 | -1.283 | -1.465 | 1 | -2.329 |
| Tax | 359 | -185 | -275 | -167 | 83 | -84 | -21 | -19 | -279 | -74 | -324 | 687 | 1 | 464 |
| Net profit | -1.010 | -1.225 | -911 | -593 | 296 | -76 | -75 | -66 | -990 | -263 | -959 | -2.152 | 1 | -2.793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.294 | 36.287 | 36.093 | 38.629 | 39.089 | 39.417 | 40.037 | 40.260 | 39.900 | 39.657 | 38.904 | 36.787 | 38.190 | 37.248 |
| Equity | 4.498 | 3.273 | 2.361 | 3.409 | 3.705 | 3.629 | 3.554 | 3.488 | 2.498 | 2.235 | 1.276 | 3.124 | 3.125 | 332 |
| Long-term debt | 28.143 | 28.055 | 27.787 | 27.741 | 27.133 | 27.551 | 27.464 | 27.420 | 27.465 | 27.457 | 27.420 | 27.420 | 27.420 | 26.891 |
| Short-term debt | 3.653 | 4.960 | 5.945 | 7.480 | 8.250 | 8.237 | 9.019 | 9.351 | 9.936 | 9.965 | 10.207 | 6.242 | 7.645 | 10.025 |
| Total debt | 31.796 | 33.014 | 33.732 | 35.221 | 35.384 | 35.788 | 36.483 | 36.772 | 37.402 | 37.421 | 37.628 | 33.663 | 35.065 | 36.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2014 | — | — |
FP Management | Management | 2025 | — | — |
EB Founder | Founder | 2010 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjellebro Gods A/S | Company | 100.0% | 100.0% | 2024 |
AKSEL NØRGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Nørgaard | Management | 0 companies |
| Finn Poulsen | Management | 0 companies |
| Ellinor Brask-Nielsen | Founder | 0 companies |
| Evy Tångberg Christensen | Chief Executive Officer | 0 companies |
| Klaus Kjøller Brask-Nielsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Leo Bisgaard Andersen | Chairman | 0 companies |