| Revenue | DKK -18K | -14% |
| EBITDA | DKK -18K | +14% |
| Net profit | DKK 67K | -62% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 3,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -9 | -2 | -11 | -15 | -18 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -9 | -2 | -11 | -15 | -18 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -9 | -2 | -11 | -15 | -18 | -21 | -18 |
| Net financials | -7 | -312 | -33 | 65 | 89 | 78 | 66 | 148 | 100 | 3.145 | -312 | 219 | 251 | 105 |
| Profit before tax | -12 | -317 | -38 | 60 | 84 | 72 | 60 | 139 | 98 | 3.134 | -326 | 201 | 230 | 87 |
| Tax | -3 | -4 | 2 | 5 | -0 | -1 | -1 | -2 | 1 | 20 | -72 | 47 | 52 | 19 |
| Net profit | -9 | -313 | -40 | 55 | 84 | 73 | 61 | 141 | 96 | 3.114 | -255 | 155 | 178 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.161 | 1.050 | 648 | 858 | 924 | 1.052 | 1.053 | 1.054 | 1.226 | 4.252 | 3.844 | 4.053 | 4.378 | 4.579 |
| Equity | 939 | 626 | 587 | 642 | 726 | 799 | 754 | 787 | 884 | 3.887 | 3.516 | 3.546 | 3.602 | 3.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 423 | 61 | 217 | 198 | 253 | 299 | 267 | 342 | 365 | 328 | 508 | 776 | 1.044 |
| Total debt | 222 | 423 | 61 | 217 | 198 | 253 | 299 | 267 | 342 | 365 | 328 | 508 | 776 | 1.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|