| Revenue | DKK 994K | -78% |
| EBITDA | DKK -1,4M | -186% |
| Net profit | DKK -1,9M | -311% |
| Total assets | DKK 6,6M | -47% |
| Equity | DKK 1,5M | -56% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.347 | 5.347 | 4.029 | 4.530 | 994 |
| Staff expenses | -2.417 | -2.427 | -2.458 | -2.904 | -2.394 |
| EBITDA | 2.930 | 2.920 | 1.570 | 1.626 | -1.400 |
| Depreciation & amort. | -38 | -38 | -52 | -52 | -61 |
| EBIT | 2.892 | 2.882 | 1.518 | 1.574 | -1.461 |
| Net financials | -357 | -273 | -296 | -426 | -416 |
| Profit before tax | 2.535 | 2.609 | 1.222 | 1.149 | -1.876 |
| Tax | 559 | 576 | 274 | 254 | 11 |
| Net profit | 1.976 | 2.033 | 949 | 894 | -1.887 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.226 | 10.002 | 11.510 | 12.329 | 6.582 |
| Equity | 2.370 | 3.103 | 2.452 | 3.346 | 1.459 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 2.000 | 0 |
| Short-term debt | 3.857 | 2.899 | 5.058 | 6.983 | 5.123 |
| Total debt | 7.857 | 6.899 | 9.058 | 8.983 | 5.123 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PS Management | Management | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2017 – 2025 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Simonsen | Management | 0 companies |
| Ulrik Riighsbright Kjær | Chairman | 0 companies |
| Kenneth Kjeldgaard | Chairman | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Thomas Kelstrup | Board of Directors | 0 companies |
| Vinnie Christiansen | Board of Directors | 0 companies |