| Revenue | DKK -31K | +155% |
| EBITDA | DKK -31K | -155% |
| Net profit | DKK -35K | -75% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -7 | -7 | -10 | 14 | 25 | 23 | 27 | 20 | 36 | 88 | 46 | -12 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -7 | -10 | 14 | 25 | 23 | 27 | 20 | 36 | 88 | 46 | -12 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -14 |
| EBIT | -7 | -3 | -7 | -10 | 14 | 25 | 23 | 27 | 20 | 36 | 88 | 45 | -26 | -45 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 |
| Profit before tax | 1.699 | -3 | -7 | -10 | 14 | 25 | 23 | 27 | 20 | 36 | 88 | 44 | -26 | -45 |
| Tax | 1.704 | 2 | -2 | -2 | 3 | 5 | 5 | 6 | 4 | 8 | 19 | 10 | -6 | -10 |
| Net profit | -5 | -5 | -6 | -8 | 11 | 19 | 18 | 21 | 16 | 28 | 69 | 34 | -20 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 689 | 883 | 1.075 | 1.090 | 1.112 | 1.135 | 1.166 | 1.186 | 1.226 | 1.319 | 1.332 | 1.346 | 1.294 |
| Equity | 494 | 689 | 883 | 1.075 | 1.086 | 1.106 | 1.123 | 1.144 | 1.160 | 1.188 | 1.256 | 1.290 | 1.270 | 1.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 | 6 | 12 | 22 | 26 | 38 | 63 | 35 | 66 | 58 |
| Total debt | 0 | 0 | 0 | 0 | 3 | 6 | 12 | 22 | 26 | 38 | 63 | 35 | 66 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER B INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bager | Management | 0 companies |