| Revenue | DKK -13K | +22% |
| EBITDA | DKK -13K | -22% |
| Net profit | DKK -233K | -19% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 2,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -13 | -10 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -13 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -5 | -6 | -5 | -5 | -5 | -6 | -6 | -13 | -10 | -10 | -13 |
| Net financials | 260 | 397 | 53 | 387 | 508 | 1.421 | 220 | 28 | 191 | -258 | 552 | -186 | -220 |
| Profit before tax | 256 | 391 | 48 | 381 | 502 | 1.415 | 215 | 22 | 185 | -271 | 542 | -196 | -233 |
| Tax | 0 | 0 | 1 | -1 | -1 | 0 | 0 | -2 | 12 | -0 | -3 | -0 | -0 |
| Net profit | 256 | 390 | 47 | 381 | 503 | 1.415 | 214 | 23 | 173 | -271 | 545 | -196 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.547 | 1.441 | 1.728 | 2.211 | 3.663 | 3.625 | 3.461 | 3.523 | 3.139 | 4.083 | 3.722 | 3.135 |
| Equity | 1.192 | 1.486 | 1.435 | 1.716 | 2.118 | 3.430 | 3.539 | 3.455 | 3.517 | 3.133 | 3.564 | 3.250 | 2.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 61 | 6 | 12 | 93 | 232 | 86 | 6 | 6 | 6 | 519 | 472 | 240 |
| Total debt | 4 | 61 | 6 | 12 | 93 | 232 | 86 | 6 | 6 | 6 | 519 | 472 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|