| Revenue | DKK 7M | -67% |
| EBITDA | DKK 23,5M | +11% |
| Net profit | DKK 9,8M | +100% |
| Total assets | DKK 266,2M | +10% |
| Equity | DKK 76,8M | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.377 | 4.824 | 3.476 | 21.195 | 6.996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.377 | 4.824 | 3.476 | 21.195 | 23.541 |
| Depreciation & amort. | -437 | -2.840 | -0 | -0 | -0 |
| EBIT | 3.940 | 1.984 | 3.476 | 21.195 | 23.541 |
| Net financials | -6.997 | -6.994 | -7.063 | -14.451 | -11.379 |
| Profit before tax | -3.056 | -5.011 | -3.587 | 6.744 | 12.162 |
| Tax | -627 | -492 | -0 | 1.846 | 2.358 |
| Net profit | -2.429 | -4.518 | -3.587 | 4.898 | 9.804 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 201.314 | 196.179 | 218.037 | 242.641 | 266.247 |
| Equity | 59.164 | 61.649 | 58.062 | 62.959 | 76.763 |
| Long-term debt | 98.333 | 98.434 | 125.912 | 143.623 | 149.567 |
| Short-term debt | 13.811 | 6.583 | 4.550 | 4.699 | 6.200 |
| Total debt | 112.144 | 105.016 | 130.462 | 148.322 | 155.767 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PG Management | Management | 2018 |
LC Founder | Founder | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 50–66.65% | 2010 | |
| Company | 66.67–89.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Management | 0 companies |
| Lars Christiansen | Founder | 0 companies |