Riskpilot← Back to searchSign inGet full accessDAN VALS A/S
A/SActiveCVR 33043090Kabdrupvej 2Machining of metals · NACE 2553Est. 201028 employees
Revenue 2025
DKK 21,6M
-4% vs 2024
EBITDA margin
31.2%
+3% vs 2024
Equity ratio
51.1%
Financial strength
Net profit 2025
DKK 3,4M
+6% vs 2024
| Revenue | DKK 21,6M | -4% |
| EBITDA | DKK 6,7M | +3% |
| Net profit | DKK 3,4M | +6% |
| Total assets | DKK 28,4M | +6% |
| Equity | DKK 14,5M | +2% |
| Employees | 28 | — |
Legal name
DAN VALS A/S
CVR number
33043090
Legal form
Aktieselskab
NACE code
2553 · Machining of metals
Founded
25. juni 2010
Share capital
DKK 1.000.000
Employees
28 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med produktion og handel samt al virksomhed, som efter bestyrelsens skøn er beslægtet hermed.
Address
Kabdrupvej 2
Phone
+4573575757
Email
info@danvals.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.041 | 8.447 | 10.864 | 12.090 | 13.072 | 14.157 | 17.077 | 18.118 | 18.110 | 17.750 | 21.665 | 20.268 | 22.441 | 21.580 |
| Staff expenses | -3.272 | -5.938 | -7.030 | -8.634 | -10.584 | -10.044 | -12.667 | -13.852 | -12.495 | -12.332 | -14.365 | -13.712 | -15.921 | -14.749 |
| EBITDA | 1.770 | 2.510 | 3.834 | 3.455 | 2.488 | 4.113 | 4.409 | 4.267 | 5.612 | 5.387 | 7.301 | 6.556 | 6.520 | 6.735 |
| Depreciation & amort. | -986 | -1.371 | -1.475 | -1.586 | -1.684 | -1.250 | -1.563 | -1.929 | -2.041 | -2.003 | -1.808 | -1.866 | -2.032 | -2.009 |
| EBIT | 784 | 1.139 | 2.359 | 1.870 | 804 | 2.864 | 2.847 | 2.337 | 3.571 | 3.385 | 5.492 | 4.690 | 4.488 | 4.726 |
| Net financials | -520 | -638 | -570 | -701 | -653 | -509 | -606 | -583 | -508 | -476 | -469 | -438 | -460 | -423 |
| Profit before tax | 264 | 501 | 1.789 | 1.169 | 151 | 2.354 | 2.241 | 1.754 | 3.063 | 2.908 | 5.023 | 4.252 | 4.028 | 4.303 |
| Tax | 16 | 135 | 424 | 247 | 26 | 513 | 472 | 388 | 674 | 621 | 1.103 | 949 | 874 | 951 |
| Net profit | 248 | 366 | 1.366 | 921 | 125 | 1.841 | 1.768 | 1.366 | 2.389 | 2.287 | 3.920 | 3.303 | 3.154 | 3.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.624 | 15.554 | 14.437 | 16.780 | 13.676 | 16.817 | 18.977 | 19.191 | 22.623 | 24.006 | 25.909 | 28.905 | 26.701 | 28.415 |
| Equity | 686 | 1.052 | 2.417 | 3.339 | 3.294 | 5.136 | 6.004 | 6.470 | 8.409 | 9.496 | 12.416 | 13.219 | 14.173 | 14.526 |
| Long-term debt | 6.250 | 6.250 | 5.250 | 3.125 | 2.375 | 359 | 408 | 7.625 | 7.539 | 6.229 | 5.918 | 4.980 | 6.614 | 5.922 |
| Short-term debt | 7.688 | 8.252 | 6.522 | 9.821 | 7.486 | 10.503 | 11.681 | 4.249 | 5.826 | 7.439 | 6.654 | 9.906 | 5.155 | 7.279 |
| Total debt | 13.938 | 14.502 | 11.772 | 12.946 | 9.861 | 10.862 | 12.090 | 11.874 | 13.365 | 13.668 | 12.572 | 14.886 | 11.769 | 13.201 |
EBITDA margin
31.2%
This company
15.8%
Market median
+97% vs market
20122025
Equity ratio
51.1%
This company
38.2%
Market median
+34% vs market
20122025
Return on equity
23.1%
This company
18.4%
Market median
+26% vs market
20122025
Net profit margin
15.5%
This company
8.1%
Market median
+91% vs market
20122025
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20122025
Debt / equity
0.96×
This company
0.62×
Market median
+55% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HDM INVEST 2010 ApS | Company | 66.7% | 66.7% | 2014 |
KP 2011 HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
HM 2011 HOLDING ApS | Company | 20.0% | 10.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KP 2011 HOLDING ApS
DAN VALS A/S Board members of DAN VALS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Poulsen | Chief Executive Officer | 0 companies |
| Sebastian Thure Schöwing Christiansen | Chief Executive Officer | 0 companies |
| Dorthe Messer | Board of Directors | 0 companies |
| Peter Andersen Blom | Chairman | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |
| Hans Hermann Messer | Chairman | 0 companies |
| Heidi Moisen | Board of Directors | 0 companies |