| Revenue | DKK 11,7M | +7% |
| EBITDA | DKK 984K | -46% |
| Net profit | DKK 602K | -55% |
| Total assets | DKK 4,9M | -23% |
| Equity | DKK 2,2M | -15% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.102 | 4.945 | 7.358 | 10.939 | 11.730 |
| Staff expenses | -4.371 | -4.445 | -4.665 | -9.091 | -10.699 |
| EBITDA | 708 | 501 | 2.694 | 1.825 | 984 |
| Depreciation & amort. | -49 | -63 | -55 | -119 | -157 |
| EBIT | 658 | 437 | 2.639 | 1.706 | 827 |
| Net financials | -38 | -18 | 1 | 46 | -16 |
| Profit before tax | 620 | 419 | 2.640 | 1.752 | 810 |
| Tax | 143 | 100 | 594 | 402 | 208 |
| Net profit | 477 | 320 | 2.046 | 1.350 | 602 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.803 | 3.100 | 5.292 | 6.322 | 4.888 |
| Equity | 1.065 | 985 | 2.831 | 2.580 | 2.182 |
| Long-term debt | 145 | 59 | 657 | 353 | 65 |
| Short-term debt | 2.520 | 1.957 | 1.769 | 3.320 | 2.499 |
| Total debt | 2.665 | 2.016 | 2.426 | 3.673 | 2.564 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2020 |
JS Management | Management | 2019 |
| Former (2) | ||
GK Management | Management | 2014 – 2019 |
AH Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Karlsson | Management | 0 companies |
| Allan Hansen | Chief Executive Officer | 0 companies |
| Lasse Stockmal | Management | 0 companies |
| Jesper Schou | Management | 0 companies |