| Revenue | DKK 40,3M | +1% |
| EBITDA | DKK 134K | -77% |
| Net profit | DKK 0 | — |
| Total assets | DKK 46,3M | +13% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.517 | 27.005 | 26.860 | 30.040 | 24.252 | 24.366 | 27.363 | 27.773 | 29.572 | 36.612 | 39.825 | 40.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.863 | 714 | 32 | -856 | 86 | -487 | 245 | 165 | 363 | 347 | 582 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -249 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.863 | 714 | 32 | -856 | 86 | -736 | 245 | 165 | 363 | 347 | 582 | 134 |
| Net financials | -8 | -8 | -314 | -23 | -66 | -35 | -243 | -175 | -191 | -221 | -223 | -270 |
| Profit before tax | 1.854 | 706 | -282 | -879 | 20 | -771 | -1 | -10 | 172 | 126 | 360 | -136 |
| Tax | 1.854 | 706 | -282 | -879 | 20 | -771 | -1 | -10 | 172 | 126 | 360 | -136 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.748 | 17.335 | 12.045 | 7.976 | 9.924 | 34.597 | 30.116 | 33.192 | 34.625 | 40.941 | 40.840 | 46.289 |
| Equity | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 | 1.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23.918 | 22.946 | 23.095 | 25.086 | 27.785 | 30.107 |
| Short-term debt | 12.856 | 15.443 | 10.152 | 4.981 | 4.323 | 32.704 | 4.305 | 8.353 | 9.637 | 13.962 | 11.033 | 14.289 |
| Total debt | 12.856 | 15.443 | 10.152 | 6.083 | 8.031 | 32.704 | 28.223 | 31.299 | 32.733 | 39.049 | 38.818 | 44.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2010 | — | — |
LB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOSTRUP FORSYNING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Nybro Nørbjerg | Management | 0 companies |
| Lone Birkebæk Lyrskov Jespersen | Management | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |
| Helle Bager Nielsen | Deputy Chairman | 0 companies |
| Jens Nygaard Nielsen | Board of Directors | 0 companies |
| Josephine Dandanell Skjødt | Board of Directors | 0 companies |
| John Birger Engelhardt | Deputy Chairman | 0 companies |
| Jan Otzen | Board of Directors | 0 companies |
| Lise Henriksen | Board of Directors | 0 companies |
| Flemming Ørum Ørhem | Chairman | 0 companies |
| Per Hansen | Deputy Chairman | 0 companies |
| Maja Bondegaard Lüchau | Board of Directors | 0 companies |
| Kasper Damsgaard | Board of Directors | 0 companies |
| Henning Johannes Christensen | Board of Directors | 0 companies |
| Jens Erik Larsen | Board of Directors | 0 companies |
| Nicolai Ringkjær Skafte | Board of Directors | 0 companies |
| Jesper Gerding Kirchner | Board of Directors | 0 companies |
| Leif Meyer Olsen | Chairman | 0 companies |
| Søren Enemark | Chairman | 0 companies |
| Christian Ebbesen | Deputy Chairman | 0 companies |
| Nicki Brunk Lund | Board of Directors | 0 companies |
| Allan Brink Christensen | Board of Directors | 0 companies |
| Dan Kornbek Christiansen | Chairman | 0 companies |
| Lars Christian Høimark | Board of Directors | 0 companies |
| Freddie Sigurd Rose | Board of Directors | 0 companies |
| Ane Ring Laursen | Board of Directors | 0 companies |