| Revenue | DKK 37,6M | +11% |
| EBITDA | DKK 1,2M | +39% |
| Net profit | DKK 1,6M | +6% |
| Total assets | DKK 24,5M | -36% |
| Equity | DKK 10,6M | +17% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.053 | 28.814 | 31.833 | 33.954 | 37.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 527 | 741 | 957 | 874 | 1.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 527 | 741 | 957 | 874 | 1.215 |
| Net financials | -175 | -268 | -277 | 723 | 664 |
| Profit before tax | 390 | 505 | 811 | 1.878 | 2.015 |
| Tax | -3 | -620 | 199 | 408 | 452 |
| Net profit | 393 | 1.125 | 612 | 1.470 | 1.563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.899 | 31.818 | 37.119 | 38.093 | 24.477 |
| Equity | 5.849 | 6.973 | 7.585 | 9.055 | 10.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.051 | 24.845 | 29.534 | 29.038 | 13.650 |
| Total debt | 25.051 | 24.845 | 29.534 | 29.038 | 13.650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2010 |
| Former (1) | ||
LB Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (17) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2010 – 2013 | |
| Deputy Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2013 – 2021 | |
| Chairman | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Nybro Nørbjerg | Management | 0 companies |
| Lone Birkebæk Lyrskov Jespersen | Management | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |
| Helle Bager Nielsen | Deputy Chairman | 0 companies |
| Jens Nygaard Nielsen | Board of Directors | 0 companies |
| Josephine Dandanell Skjødt | Board of Directors | 0 companies |
| John Birger Engelhardt | Deputy Chairman | 0 companies |
| Jan Otzen | Board of Directors | 0 companies |
| Lise Henriksen | Board of Directors | 0 companies |
| Flemming Ørum Ørhem | Chairman | 0 companies |
| Per Hansen | Deputy Chairman | 0 companies |
| Maja Bondegaard Lüchau | Board of Directors | 0 companies |
| Kasper Damsgaard | Board of Directors | 0 companies |
| Henning Johannes Christensen | Board of Directors | 0 companies |
| Jens Erik Larsen | Board of Directors | 0 companies |
| Nicolai Ringkjær Skafte | Board of Directors | 0 companies |
| Jesper Gerding Kirchner | Board of Directors | 0 companies |
| Leif Meyer Olsen | Chairman | 0 companies |
| Søren Enemark | Chairman | 0 companies |
| Christian Ebbesen | Deputy Chairman | 0 companies |
| Nicki Brunk Lund | Board of Directors | 0 companies |
| Allan Brink Christensen | Board of Directors | 0 companies |
| Dan Kornbek Christiansen | Chairman | 0 companies |
| Lars Christian Høimark | Board of Directors | 0 companies |
| Freddie Sigurd Rose | Board of Directors | 0 companies |
| Ane Ring Laursen | Board of Directors | 0 companies |