| Revenue | DKK -226K | +173% |
| EBITDA | DKK -226K | -173% |
| Net profit | DKK -200K | +86% |
| Total assets | DKK 89K | +8% |
| Equity | DKK -498K | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | -68 | -42 | -33 | -25 | -26 | -23 | -113 | 0 | -29 | -114 | -83 | -226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | -68 | -42 | -33 | -25 | -26 | -23 | -113 | -469 | -29 | -114 | -83 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | -68 | -42 | -33 | -25 | -26 | -23 | -113 | -469 | -29 | -114 | -83 | -226 |
| Net financials | 10 | -9 | -5 | 7 | 7 | 1.000 | 3.010 | 3.670 | 7.274 | -869 | -1.527 | -1.328 | 26 |
| Profit before tax | 199 | -77 | -47 | -25 | -18 | 974 | 2.988 | 3.557 | 6.805 | -898 | -1.641 | -1.411 | -200 |
| Tax | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 150 | -77 | -47 | -25 | -18 | 974 | 2.988 | 3.557 | 6.805 | -898 | -1.641 | -1.411 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 9.725 | 7.524 | 7.543 | 7.543 | 7.328 | 10.312 | 10.869 | 3.682 | 3.057 | 1.502 | 82 | 89 |
| Equity | 204 | 6.418 | 6.371 | 6.346 | 6.328 | 7.302 | 10.289 | 10.846 | 3.651 | 2.753 | 1.113 | -298 | -498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
| Short-term debt | 74 | 3.306 | 1.152 | 1.197 | 1.215 | 26 | 22 | 22 | 30 | 4 | 390 | 380 | 587 |
| Total debt | 74 | 3.306 | 1.152 | 1.197 | 1.215 | 26 | 22 | 22 | 30 | 304 | 390 | 380 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Unofficial title | Unofficial title | 2022 | — | — |
PG Founder | Founder | 2010 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATOS INVEST ApS | Company | 25.0% | 25.0% | 2019 |
TORERO HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 20.0% | 20.0% | 2013 | |
ROUGHCUT ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Unofficial title | 0 companies |
| Per Gulaker | Founder | 0 companies |
| Maria Catharina Larsdotter Glud | Chief Executive Officer | 0 companies |
| Tom Gulaker | Management | 0 companies |
| Per Gulaker | Board of Directors | 0 companies |
| Mikael Glud | Chairman | 0 companies |
| Christian Max Hansen | Board of Directors | 0 companies |