| Revenue | DKK -3K | +15% |
| EBITDA | DKK -3K | -15% |
| Net profit | DKK 7K | +215% |
| Total assets | DKK 291K | -5% |
| Equity | DKK 189K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -11 | -7 | -7 | -7 | -6 | -6 | -5 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -11 | -7 | -7 | -7 | -6 | -6 | -5 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | -7 | -7 | -7 | -6 | -6 | -5 | -2 | -3 |
| Net financials | 129 | -66 | -9 | -70 | -5 | -10 | -4 | -5 | -5 | -5 | -7 |
| Profit before tax | 121 | -76 | -20 | -78 | -13 | -17 | -10 | -11 | -10 | -8 | -9 |
| Tax | -0 | -4 | -6 | -3 | -0 | -3 | -2 | -2 | -2 | -2 | -17 |
| Net profit | 121 | -72 | -14 | -75 | -12 | -15 | -8 | -8 | -8 | -6 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 430 | 440 | 373 | 378 | 372 | 299 | 301 | 304 | 305 | 291 |
| Equity | 400 | 328 | 314 | 240 | 227 | 213 | 205 | 196 | 188 | 182 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 101 | 126 | 133 | 151 | 160 | 94 | 105 | 115 | 123 | 102 |
| Total debt | 87 | 101 | 126 | 133 | 151 | 160 | 94 | 105 | 115 | 123 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|