| Revenue | DKK 11,5M | +12% |
| EBITDA | DKK 2,6M | +44% |
| Net profit | DKK 1,8M | +32% |
| Total assets | DKK 6M | -31% |
| Equity | DKK 1,9M | +25% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.946 | 3.618 | 4.731 | 4.504 | 5.487 | 5.044 | 8.600 | 9.842 | 10.816 | 9.869 | 11.733 | 10.263 | 11.544 |
| Staff expenses | -2.391 | -2.679 | -3.272 | -3.199 | -3.464 | -3.271 | -4.511 | -5.245 | -6.909 | -8.225 | -7.553 | -8.462 | -8.957 |
| EBITDA | 555 | 939 | 1.459 | 1.305 | 2.023 | 1.773 | 4.080 | 4.589 | 3.906 | 1.644 | 4.067 | 1.801 | 2.587 |
| Depreciation & amort. | -248 | -277 | -246 | -156 | -205 | -193 | -209 | -311 | -438 | -456 | -15 | -115 | -215 |
| EBIT | 307 | 662 | 1.213 | 1.149 | 1.818 | 1.580 | 3.870 | 4.278 | 3.468 | 1.189 | 4.052 | 1.685 | 2.372 |
| Net financials | -33 | -15 | -10 | -25 | -26 | -20 | -2 | -11 | -16 | -46 | -29 | 33 | -96 |
| Profit before tax | 274 | 647 | 1.203 | 1.124 | 1.792 | 1.560 | 3.868 | 4.267 | 3.452 | 1.143 | 4.022 | 1.719 | 2.276 |
| Tax | 70 | 155 | 298 | 266 | 395 | 344 | 869 | 941 | 761 | 316 | 876 | 379 | 505 |
| Net profit | 204 | 492 | 905 | 859 | 1.396 | 1.215 | 2.998 | 3.326 | 2.691 | 827 | 3.147 | 1.339 | 1.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.566 | 2.421 | 3.099 | 2.140 | 2.784 | 2.403 | 4.694 | 3.943 | 5.334 | 3.207 | 6.242 | 8.644 | 5.952 |
| Equity | 1.241 | 1.534 | 1.989 | 947 | 1.484 | 1.309 | 2.408 | 2.233 | 2.774 | 911 | 3.258 | 1.497 | 1.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.271 | 863 | 1.104 | 1.191 | 1.275 | 1.094 | 2.277 | 1.617 | 2.491 | 2.212 | 2.916 | 7.087 | 4.019 |
| Total debt | 1.271 | 863 | 1.104 | 1.191 | 1.275 | 1.094 | 2.277 | 1.683 | 2.507 | 2.212 | 2.916 | 7.087 | 4.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KH HOLDING FELDBORG ApS | Company | 50.0% | 50.0% | 2019 |
Agerlund Holding ApS | Company | 25.0% | 25.0% | 2019 |
Højmark Holding, Feldborg ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Højmark Pedersen | Management | 0 companies |