| Revenue | DKK 70K | -2% |
| EBITDA | DKK 70K | -2% |
| Net profit | DKK 1,1M | +43% |
| Total assets | DKK 16,2M | -6% |
| Equity | DKK 14,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | 11 | 40 | -54 | -51 | -61 | 66 | 40 | 40 | -19 | 71 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | 11 | 40 | -54 | -422 | -61 | 66 | 40 | 40 | -42 | 71 | 70 |
| Depreciation & amort. | -0 | -0 | -16 | -25 | -25 | -12 | -4 | -66 | -66 | -66 | -68 | -97 | -97 |
| EBIT | -7 | -5 | -4 | 15 | -79 | -434 | -65 | 0 | -26 | -26 | -110 | -26 | -27 |
| Net financials | 211 | 554 | 926 | 625 | 1.087 | 956 | 2.051 | 2.733 | 1.791 | 517 | 1.978 | 784 | 1.130 |
| Profit before tax | 204 | 549 | 922 | 641 | 1.008 | 522 | 1.986 | 2.733 | 1.765 | 491 | 1.868 | 758 | 1.103 |
| Tax | 0 | 14 | 8 | -5 | -19 | -15 | -80 | 21 | 46 | -1 | -23 | -14 | 2 |
| Net profit | 204 | 535 | 913 | 646 | 1.027 | 537 | 2.066 | 2.713 | 1.719 | 493 | 1.890 | 772 | 1.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 2.206 | 5.214 | 5.566 | 6.078 | 5.163 | 11.628 | 12.526 | 13.954 | 12.418 | 14.701 | 17.211 | 16.187 |
| Equity | 1.731 | 2.169 | 2.984 | 3.530 | 4.456 | 4.890 | 6.850 | 9.455 | 11.064 | 11.444 | 13.220 | 13.874 | 14.853 |
| Long-term debt | 0 | 0 | 2.030 | 1.966 | 1.390 | 0 | 1.921 | 1.921 | 1.921 | 960 | 960 | 960 | 960 |
| Short-term debt | 4 | 37 | 199 | 69 | 231 | 273 | 2.857 | 1.150 | 969 | 14 | 518 | 2.377 | 366 |
| Total debt | 4 | 37 | 2.229 | 2.035 | 1.622 | 273 | 4.778 | 3.071 | 2.890 | 974 | 1.478 | 3.337 | 1.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|