| Revenue | DKK -6K | -33% |
| EBITDA | DKK -6K | +33% |
| Net profit | DKK -10K | +5% |
| Total assets | DKK 261K | -2% |
| Equity | DKK 133K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 395 | 395 | 394 | 389 | 368 | 132 | 134 | -41 | -12 | -4 | -5 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 395 | 425 | 440 | 2.879 | 3.590 | 368 | 132 | 134 | -1.615 | -12 | -4 | -5 | -9 | -6 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 321 | 425 | 440 | 2.879 | 3.590 | 349 | 114 | 116 | -1.615 | -12 | -4 | -5 | -9 | -6 |
| Net financials | -132 | -110 | -92 | -82 | -69 | -57 | -39 | -30 | -30 | -2 | -5 | -3 | -5 | -4 |
| Profit before tax | 189 | 211 | 229 | 587 | 603 | 293 | 75 | 86 | -1.645 | -14 | -9 | -8 | -13 | -10 |
| Tax | 50 | 108 | -36 | -69 | -67 | 65 | 16 | 19 | -308 | -3 | -2 | -2 | -3 | -0 |
| Net profit | 139 | 207 | 385 | 2.866 | 3.588 | 228 | 58 | 67 | -1.337 | -11 | -7 | -6 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.585 | 3.548 | 3.498 | 3.606 | 3.624 | 3.625 | 3.649 | 3.462 | 944 | 333 | 280 | 273 | 268 | 261 |
| Equity | 405 | 509 | 701 | 926 | 1.160 | 1.388 | 1.446 | 1.513 | 177 | 166 | 159 | 153 | 142 | 133 |
| Long-term debt | 1.891 | 1.724 | 1.560 | 1.419 | 1.261 | 1.081 | 920 | 760 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 1.152 | 1.078 | 1.075 | 991 | 918 | 1.028 | 915 | 767 | 168 | 121 | 120 | 125 | 128 |
| Total debt | 3.086 | 2.875 | 2.638 | 2.495 | 2.252 | 1.999 | 1.948 | 1.675 | 767 | 168 | 121 | 120 | 125 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2010 | — | — |
LL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FILBERT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Filstrup Nielsen | Management | 0 companies |
| Lone Lambert Andersen | Management | 0 companies |