| Revenue | DKK 2,7M | -10% |
| EBITDA | DKK 1,3M | +79% |
| Net profit | DKK 1M | +159% |
| Total assets | DKK 2,6M | +25% |
| Equity | DKK 1,9M | +63% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.596 | 3.777 | 3.670 | 3.317 | 3.405 | 3.535 | 2.739 | 2.999 | 2.710 |
| Staff expenses | -2.459 | -3.038 | -2.721 | -2.555 | -2.370 | -2.532 | -2.311 | -2.251 | -1.375 |
| EBITDA | 1.137 | 738 | 949 | 762 | 1.036 | 1.004 | 428 | 747 | 1.334 |
| Depreciation & amort. | -396 | -442 | -410 | -390 | -313 | -319 | -319 | -239 | -33 |
| EBIT | 741 | 296 | 539 | 372 | 723 | 685 | 109 | 508 | 1.302 |
| Net financials | -3 | 4 | -2 | 1 | -0 | -1 | -2 | 3 | 18 |
| Profit before tax | 738 | 300 | 537 | 373 | 723 | 684 | 107 | 511 | 1.319 |
| Tax | 180 | 40 | 140 | 92 | 160 | 151 | 24 | 113 | 290 |
| Net profit | 559 | 260 | 397 | 282 | 563 | 534 | 83 | 397 | 1.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.203 | 4.126 | 3.685 | 2.581 | 2.533 | 2.697 | 1.774 | 2.119 | 2.647 |
| Equity | 3.048 | 3.114 | 2.612 | 1.694 | 1.756 | 1.690 | 973 | 1.154 | 1.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 748 | 860 | 732 | 629 | 915 | 767 | 964 | 764 |
| Total debt | 785 | 748 | 860 | 732 | 629 | 915 | 767 | 964 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2010 | — | — |
LR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRJ 2013 HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
LR-YN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ruhr Jensen | Management | 0 companies |
| Lars Ruhr | Management | 0 companies |