| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +74% |
| Net profit | DKK -3K | +94% |
| Total assets | DKK 383K | -12% |
| Equity | DKK 333K | +9295% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -745 | -954 | -140 | -586 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -745 | -954 | -140 | -586 | -350 | -15 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -44 | -0 |
| EBIT | -745 | -954 | -140 | -586 | -350 | -59 | -4 |
| Net financials | -49 | 0 | 2 | -1 | -9 | -11 | 0 |
| Profit before tax | -794 | -954 | -138 | -587 | -359 | -70 | -4 |
| Tax | -0 | -205 | -38 | -84 | -79 | -15 | -1 |
| Net profit | -794 | -749 | -100 | -503 | -280 | -55 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 835 | 1.062 | 393 | 275 | 433 | 383 |
| Equity | 1.559 | 810 | 711 | 207 | -73 | -4 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 25 | 352 | 185 | 347 | 437 | 50 |
| Total debt | 296 | 25 | 352 | 185 | 347 | 437 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2011 |
B & K HOLDING, SILKEBORG ApS | Company | 5.0% | 5.0% | 2012 |
VEINUX HOLDING 1 ApS | Company | 25.0% | 25.0% | 2011 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2011 |
JK AARHUS HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Juel Pedersen | Chief Executive Officer | 0 companies |
| Ole Mølby | Chief Executive Officer | 0 companies |
| Michael Jørgen Hamann | Board of Directors | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |
| Jan Erik Vest Hansen | Board of Directors | 0 companies |