| Revenue | DKK -363K | -423% |
| EBITDA | DKK -917K | -372% |
| Net profit | DKK 53M | +2092% |
| Total assets | DKK 84,2M | +94% |
| Equity | DKK 84,2M | +104% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -12 | -7 | -8 | -15 | 13 | 20 | -19 | -30 | -30 | 218 | 113 | -363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -248 | -468 | -307 | -554 |
| EBITDA | -3 | -6 | -12 | -7 | -8 | -15 | 13 | 20 | -19 | -187 | -278 | -251 | -194 | -917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -21 | -25 | -25 | -25 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -12 | -7 | -8 | -15 | -15 | -1 | -44 | -213 | -303 | -251 | -194 | -917 |
| Net financials | 104 | 1.371 | 2.294 | 3.806 | 1.905 | 25.696 | -146 | 313 | -282 | 24.249 | 429 | -1.211 | 2.860 | 53.501 |
| Profit before tax | 100 | 1.365 | 2.282 | 3.798 | 1.897 | 25.681 | -161 | 312 | -326 | 24.036 | 126 | -1.462 | 2.666 | 52.915 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 1 | 0 | 358 | 34 | -0 | 248 | -85 |
| Net profit | 100 | 1.365 | 2.282 | 3.798 | 1.897 | 25.681 | -166 | 311 | -326 | 23.678 | 92 | -1.462 | 2.417 | 52.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.190 | 3.517 | 5.299 | 8.913 | 10.240 | 31.577 | 31.416 | 26.728 | 24.451 | 48.009 | 44.461 | 40.825 | 43.420 | 84.242 |
| Equity | 150 | 1.473 | 3.566 | 7.121 | 8.389 | 31.570 | 31.404 | 26.715 | 24.439 | 47.616 | 42.709 | 40.747 | 41.164 | 84.164 |
| Long-term debt | 1.616 | 1.670 | 1.726 | 1.784 | 1.844 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 |
| Short-term debt | 424 | 374 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 387 | 1.747 | 73 | 2.166 | 78 |
| Total debt | 2.040 | 2.044 | 1.734 | 1.791 | 1.851 | 8 | 13 | 13 | 13 | 392 | 1.752 | 78 | 2.171 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|