| Revenue | DKK -10K | -64% |
| EBITDA | DKK -10K | +66% |
| Net profit | DKK -136K | -480% |
| Total assets | DKK 179K | -44% |
| Equity | DKK 170K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 893 | 555 | 825 | 402 | 592 | 341 | 119 | 166 | 365 | 487 | 427 | -29 | -10 |
| Staff expenses | -0 | -206 | -422 | -571 | -280 | -645 | -324 | -369 | -332 | -401 | -360 | -419 | -1 | -0 |
| EBITDA | — | 536 | 8 | 137 | -35 | -133 | -67 | -250 | -166 | -36 | 127 | 8 | -31 | -10 |
| Depreciation & amort. | -0 | -45 | -30 | -54 | -13 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 491 | -22 | 82 | -49 | -137 | -67 | -250 | -166 | -36 | 127 | 8 | -31 | -10 |
| Net financials | 0 | -1 | -1 | 2 | 0 | -0 | -0 | 4 | -0 | -1 | -2 | 0 | 1 | 0 |
| Profit before tax | — | 490 | -14 | 84 | -27 | -80 | -37 | -246 | -166 | -37 | 125 | 8 | -30 | -10 |
| Tax | -0 | 123 | 4 | 20 | 11 | 29 | 15 | -51 | -34 | -3 | 33 | 2 | -7 | 126 |
| Net profit | — | 368 | -19 | 64 | -38 | -108 | -52 | -195 | -133 | -34 | 92 | 7 | -23 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 896 | 723 | 513 | 475 | 459 | 356 | 432 | 370 | 322 | 404 | 408 | 319 | 179 |
| Equity | — | 278 | 259 | 323 | 285 | 177 | 125 | 396 | 263 | 230 | 322 | 329 | 306 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 318 | 464 | 190 | 189 | 283 | 232 | 36 | 107 | 92 | 81 | 79 | 13 | 10 |
| Total debt | 164 | 618 | 464 | 190 | 189 | 283 | 232 | 36 | 107 | 92 | 81 | 79 | 13 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|