| Revenue | — | — |
| EBITDA | DKK -437K | +15% |
| Net profit | DKK 1,8M | -55% |
| Total assets | DKK 31,5M | -6% |
| Equity | DKK 30,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -724 | -882 | -405 | -263 | -281 | -281 | -214 |
| EBITDA | -51 | -237 | -150 | -237 | -293 | -383 | -422 | -1.017 | -1.236 | -603 | -618 | -446 | -514 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -124 | -124 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -237 | -150 | -237 | -293 | -383 | -546 | -1.142 | -1.360 | -603 | -618 | -446 | -514 | -437 |
| Net financials | 2.142 | 6.449 | 9.211 | 2.546 | 1.594 | 1.923 | -972 | 3.850 | 2.352 | 5.100 | -5.131 | 4.237 | 4.785 | 2.669 |
| Profit before tax | 2.090 | 6.212 | 9.061 | 2.309 | 1.300 | 1.540 | -1.518 | 2.709 | 992 | 4.497 | -5.749 | 3.792 | 4.271 | 2.232 |
| Tax | 542 | 97 | 465 | 454 | 256 | 361 | -0 | 933 | 633 | 2.651 | 40 | -0 | 245 | 424 |
| Net profit | 1.548 | 6.115 | 8.596 | 1.855 | 1.045 | 1.178 | -1.518 | 1.776 | 359 | 1.845 | -5.789 | 3.792 | 4.026 | 1.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.513 | 38.315 | 47.345 | 48.472 | 47.917 | 46.355 | 40.986 | 41.217 | 42.930 | 44.445 | 35.144 | 31.781 | 33.633 | 31.453 |
| Equity | 31.797 | 37.912 | 46.508 | 48.363 | 47.807 | 44.516 | 40.067 | 39.014 | 39.372 | 40.218 | 32.059 | 31.526 | 31.552 | 30.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.552 | 0 | 0 | 0 |
| Short-term debt | 408 | 403 | 838 | 110 | 110 | 1.676 | 918 | 2.204 | 3.558 | 4.227 | 533 | 215 | 2.049 | 1.254 |
| Total debt | 408 | 403 | 838 | 110 | 110 | 1.676 | 918 | 2.204 | 3.558 | 4.227 | 3.086 | 215 | 2.049 | 1.254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|