| Revenue | DKK 2,1M | -328% |
| EBITDA | DKK 2,1M | +328% |
| Net profit | DKK 1,4M | +170% |
| Total assets | DKK 3,7M | +128% |
| Equity | DKK 1,4M | +1710% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -38 | 60 | -525 | -902 | 2.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 60 | -525 | -902 | 2.060 |
| Depreciation & amort. | 248 | -248 | -249 | -1.632 | -115 |
| EBIT | -286 | -188 | -774 | -2.534 | 1.945 |
| Net financials | -6 | -6 | -7 | -16 | -14 |
| Profit before tax | -292 | -194 | -780 | -2.550 | 1.931 |
| Tax | -74 | -97 | -171 | -482 | 491 |
| Net profit | -218 | -97 | -610 | -2.068 | 1.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.826 | 3.616 | 3.223 | 1.640 | 3.732 |
| Equity | 2.691 | 2.594 | 1.984 | -84 | 1.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 670 | 1.066 | 1.724 | 2.201 |
| Total debt | 678 | 670 | 1.066 | 1.724 | 2.201 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LN Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
NB Unofficial title | Unofficial title | 2017 – 2018 |
FP Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2017 – 2017 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2013 – 2015 | |
| Board of Directors | 2017 – 2017 | |
OT | Board of Directors | 2010 – 2014 |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2010 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Naur | Chief Executive Officer | 0 companies |
| Niels Brøndsted | Unofficial title | 0 companies |
| Flemming Poulsen | Management | 0 companies |
| Ove Højlund Andersen | Board of Directors | 0 companies |
| Anton Bro | Board of Directors | 0 companies |
| Karl Anders Kvist | Deputy Chairman | 0 companies |
| Poul Byskov | Board of Directors | 0 companies |
| Stig Nielsen | Deputy Chairman | 0 companies |
| René Erhardt Skovgaard Johansen | Board of Directors | 0 companies |
| Ole Tang | Board of Directors | 0 companies |
| Peter Schjøtz | Board of Directors | 0 companies |
| Ebbe Ravn Sørensen | Chairman | 0 companies |
| Steen Birch Jensen | Chairman | 0 companies |
| Kristian Præstegaard | Board of Directors | 0 companies |
| Finn Westergaard | Board of Directors | 0 companies |