| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 4,3M | +87% |
| Total assets | DKK 84,2M | +2% |
| Equity | DKK 83,8M | +5% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -13 | -16 | -13 | -12 | -10 | 249 | -12 | -10 | -10 | -21 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -11 | -13 | -16 | -13 | -46 | -70 | 249 | -68 | -70 | -10 | -21 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -11 | -13 | -16 | -13 | -46 | -70 | 249 | -68 | -70 | -10 | -21 | -12 | -12 | -12 |
| Net financials | 0 | 2.069 | 2.900 | 3.209 | 3.844 | 3.296 | 4.714 | 2.247 | 2.762 | 3.084 | 7.010 | 9.519 | 15.595 | 2.512 | 4.486 |
| Profit before tax | — | 2.058 | 2.887 | 3.193 | 3.807 | 3.249 | 4.644 | 2.496 | 2.695 | 3.014 | 6.999 | 9.498 | 15.583 | 2.500 | 4.473 |
| Tax | -0 | 42 | 157 | 61 | 58 | 72 | 86 | 82 | 95 | 103 | 110 | 110 | 133 | 199 | 177 |
| Net profit | — | 2.016 | 2.730 | 3.132 | 3.749 | 3.177 | 4.558 | 2.414 | 2.600 | 2.911 | 6.890 | 9.388 | 15.451 | 2.301 | 4.296 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 20.218 | 23.286 | 26.195 | 31.616 | 34.205 | 39.019 | 40.932 | 43.543 | 46.648 | 54.025 | 63.317 | 80.445 | 82.898 | 84.248 |
| Equity | — | 20.213 | 22.895 | 25.978 | 30.728 | 33.855 | 38.362 | 40.723 | 43.269 | 46.070 | 52.847 | 62.121 | 77.454 | 79.633 | 83.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 391 | 217 | 888 | 350 | 657 | 209 | 274 | 204 | 1.164 | 1.196 | 2.992 | 3.265 | 454 |
| Total debt | 0 | 5 | 391 | 217 | 888 | 350 | 657 | 209 | 274 | 204 | 1.164 | 1.196 | 2.992 | 3.265 | 454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|