| Revenue | DKK -79K | -35% |
| EBITDA | DKK -250K | +15% |
| Net profit | DKK 476K | -59% |
| Total assets | DKK 12M | -10% |
| Equity | DKK 11,9M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -8 | -9 | -46 | -68 | -85 | -112 | -92 | -83 | -122 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -136 | -161 | -172 | -171 |
| EBITDA | -6 | -7 | -8 | -8 | -8 | -9 | -46 | -68 | -85 | -214 | -228 | -244 | -294 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | -8 | -9 | -46 | -68 | -85 | -214 | -228 | -244 | -294 | -250 |
| Net financials | 620 | 829 | 1.029 | 1.299 | 1.243 | 2.035 | 15.907 | 818 | 476 | 1.519 | -1.260 | 1.014 | 1.749 | 700 |
| Profit before tax | 615 | 822 | 1.021 | 1.291 | 1.235 | 2.026 | 15.861 | 750 | 391 | 1.300 | -1.488 | 770 | 1.455 | 450 |
| Tax | -0 | -0 | 8 | 4 | -0 | -0 | -0 | 144 | 90 | 407 | -351 | 109 | 303 | -26 |
| Net profit | 615 | 822 | 1.013 | 1.287 | 1.235 | 2.026 | 15.861 | 606 | 302 | 893 | -1.137 | 661 | 1.152 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 2.418 | 2.644 | 3.579 | 4.454 | 6.187 | 19.767 | 19.145 | 16.713 | 17.203 | 14.812 | 13.482 | 13.297 | 11.970 |
| Equity | 1.774 | 2.413 | 2.633 | 3.572 | 4.447 | 6.183 | 19.744 | 19.051 | 16.652 | 16.845 | 14.408 | 13.469 | 13.222 | 11.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 53 | 343 | 0 | 0 | 61 | 0 |
| Short-term debt | 5 | 5 | 11 | 7 | 7 | 5 | 23 | 16 | 8 | 16 | 404 | 13 | 14 | 73 |
| Total debt | 5 | 5 | 11 | 7 | 7 | 5 | 23 | 94 | 61 | 358 | 404 | 13 | 75 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|