| Revenue | DKK 339K | +149% |
| EBITDA | DKK 339K | +149% |
| Net profit | DKK -2,5M | -105% |
| Total assets | DKK 51,8M | +13% |
| Equity | DKK 18,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -637 | -761 | -683 | -1.116 | -604 | -772 | -601 | -604 | -778 | -886 | -483 | -199 | 136 | 339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -637 | -761 | -683 | -1.116 | -604 | -772 | -601 | -604 | -778 | -886 | -483 | -199 | 136 | 339 |
| Depreciation & amort. | -531 | -543 | -430 | -402 | -332 | -341 | -404 | -385 | -397 | -383 | -425 | -3.683 | -465 | -1.931 |
| EBIT | -1.169 | -1.304 | -1.113 | -1.518 | -936 | -1.114 | -1.005 | -989 | -1.175 | -1.269 | -908 | -3.882 | -329 | -1.592 |
| Net financials | -683 | -630 | -521 | -435 | -217 | -285 | -328 | -316 | -214 | -229 | -633 | -253 | -962 | -940 |
| Profit before tax | -1.852 | -1.934 | -1.635 | -1.954 | -1.153 | -1.399 | -1.333 | -1.305 | -1.389 | -1.497 | -1.541 | -4.135 | -1.291 | -2.532 |
| Tax | -463 | -222 | -397 | -495 | -254 | -308 | -289 | -287 | 60 | -34 | -137 | 414 | -58 | -0 |
| Net profit | -1.389 | -1.712 | -1.238 | -1.459 | -899 | -1.091 | -1.044 | -1.018 | -1.448 | -1.463 | -1.404 | -4.549 | -1.233 | -2.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.707 | 39.769 | 39.754 | 40.111 | 39.523 | 40.246 | 39.805 | 40.180 | 39.514 | 39.087 | 50.109 | 45.929 | 46.018 | 51.832 |
| Equity | 4.574 | 2.862 | 1.624 | 10.165 | 9.266 | 8.175 | 7.131 | 6.113 | 4.665 | 3.202 | 11.797 | 22.248 | 21.015 | 18.483 |
| Long-term debt | 29.381 | 29.449 | 29.441 | 29.454 | 29.161 | 28.351 | 26.976 | 25.595 | 24.157 | 22.706 | 21.615 | 20.393 | 19.279 | 33.043 |
| Short-term debt | 6.752 | 7.458 | 8.688 | 492 | 1.096 | 3.719 | 5.698 | 8.471 | 10.691 | 13.179 | 16.698 | 3.287 | 5.724 | 307 |
| Total debt | 36.133 | 36.908 | 38.129 | 29.946 | 30.257 | 32.071 | 32.674 | 34.067 | 34.849 | 35.885 | 38.312 | 23.681 | 25.003 | 33.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2025 | — | — |
HC Founder | Founder | 2010 | — | — |
JA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøgen Skov Holding ApS | Company | 100.0% | 100.0% | 2023 |
HCK HOLDING AALBORG A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Colding-Kristensen | Management | 0 companies |
| Holger Colding-Kristensen | Founder | 0 companies |
| Jan Arndt Trintved | Management | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Board of Directors | 0 companies |
| Finn Korgaard | Board of Directors | 0 companies |