| Revenue | DKK 264K | -5% |
| EBITDA | DKK 264K | -5% |
| Net profit | DKK 183K | -14% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 177 | 261 | 259 | 214 | 228 | 283 | 267 | 260 | 265 | 278 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 177 | 261 | 259 | 214 | 228 | 283 | 267 | 260 | 265 | 278 | 264 |
| Depreciation & amort. | -49 | -49 | -49 | -50 | -52 | -52 | -53 | -53 | -53 | -55 | -55 | -55 |
| EBIT | 190 | 128 | 211 | 209 | 163 | 176 | 229 | 214 | 206 | 209 | 223 | 209 |
| Net financials | -88 | -8 | -57 | -59 | -45 | -41 | -29 | 10 | -44 | 29 | 35 | 21 |
| Profit before tax | 102 | 120 | 154 | 150 | 118 | 134 | 200 | 223 | 162 | 238 | 258 | 229 |
| Tax | 23 | 19 | 35 | 31 | 22 | 25 | 43 | 39 | 35 | 40 | 46 | 46 |
| Net profit | 79 | 100 | 119 | 118 | 96 | 110 | 157 | 184 | 127 | 198 | 212 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.916 | 4.014 | 4.005 | 3.413 | 3.486 | 3.617 | 9.164 | 6.955 | 7.095 | 6.943 | 2.751 | 2.826 |
| Equity | 415 | 515 | 634 | 753 | 849 | 958 | 1.115 | 1.299 | 1.426 | 1.624 | 1.836 | 2.019 |
| Long-term debt | 1.172 | 1.058 | 1.002 | 939 | 867 | 789 | 708 | 606 | 565 | 463 | 411 | 392 |
| Short-term debt | 2.262 | 2.384 | 2.320 | 1.671 | 1.726 | 1.831 | 7.309 | 5.024 | 5.084 | 4.841 | 497 | 414 |
| Total debt | 3.434 | 3.442 | 3.321 | 2.610 | 2.593 | 2.620 | 8.017 | 5.630 | 5.649 | 5.305 | 907 | 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BULBUS INVEST ApS | Company | 100.0% | 100.0% | 2023 |
BULBUS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nilsson Bundgaard | Management | 0 companies |