| Revenue | DKK 435K | -20% |
| EBITDA | DKK 435K | -20% |
| Net profit | DKK 162K | -4% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK -1,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.495 | 781 | -43 | 52 | 0 | -3 | 7 | 542 | 435 |
| Staff expenses | -1.173 | -1.116 | -469 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | -335 | -512 | 23 | 0 | -3 | 7 | 542 | 435 |
| Depreciation & amort. | 115 | -115 | -443 | -0 | -0 | -0 | -90 | -143 | -143 |
| EBIT | 206 | -450 | -955 | 23 | 0 | -3 | -82 | 399 | 291 |
| Net financials | -86 | -75 | -84 | -75 | -72 | -78 | -194 | -230 | -131 |
| Profit before tax | 121 | -525 | -1.039 | -52 | -72 | -82 | -277 | 169 | 161 |
| Tax | 57 | -131 | -12 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 64 | -394 | -926 | -52 | -72 | -82 | -277 | 169 | 162 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 1.255 | 127 | 0 | 0 | 0 | 6.900 | 6.766 | 6.750 |
| Equity | -127 | -521 | -1.447 | -1.499 | -1.571 | -1.653 | -1.930 | -1.761 | -1.599 |
| Long-term debt | 313 | 230 | 0 | 0 | 0 | 0 | 7.060 | 6.327 | 5.992 |
| Short-term debt | 1.167 | 1.533 | 1.574 | 1.499 | 1.571 | 1.653 | 1.769 | 2.200 | 2.357 |
| Total debt | 1.480 | 1.763 | 1.574 | 1.499 | 1.571 | 1.653 | 8.829 | 8.527 | 8.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sønderklit Holding ApS | Company | 50.0% | 50.0% | 2018 |
PBM INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Berg-Mortensen | Management | 0 companies |
| Jesper Møller Thomsen | Management | 0 companies |