| Revenue | DKK 5,8M | +15% |
| EBITDA | DKK 260K | +101% |
| Net profit | DKK 98K | -24% |
| Total assets | DKK 8,3M | +21% |
| Equity | DKK -396K | +20% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.055 | 3.086 | 4.217 | 5.006 | 5.771 |
| Staff expenses | -3.198 | -3.181 | -4.386 | -4.877 | -5.511 |
| EBITDA | -143 | -94 | -169 | 129 | 260 |
| Depreciation & amort. | -31 | -32 | -0 | -31 | -100 |
| EBIT | -174 | -126 | -169 | 99 | 160 |
| Net financials | -1 | 6 | -43 | 31 | -62 |
| Profit before tax | -174 | -120 | -212 | 130 | 98 |
| Tax | -0 | -0 | -0 | 2 | -0 |
| Net profit | -174 | -120 | -212 | 128 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.181 | 2.698 | 2.969 | 6.836 | 8.280 |
| Equity | -240 | -359 | -571 | -493 | -396 |
| Long-term debt | 451 | 451 | 533 | 372 | 390 |
| Short-term debt | 2.970 | 2.607 | 3.007 | 6.957 | 8.286 |
| Total debt | 3.421 | 3.057 | 3.541 | 7.329 | 8.676 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WC | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 33.33–49.99% | 2010 | |
| Individual | 50–66.65% | 33.33–49.99% | 2010 | |
| Individual | 33.33–49.99% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| World Cargo Marketing (HK) Limited | Founder | 0 companies |
| Michael Krogh | Board of Directors | 0 companies |
| Jimmy Preben von Eggers Kjærsvold | Board of Directors | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Claus Vestergaard-Laustsen | Board of Directors | 0 companies |
| Michael Robert Bergmann | Board of Directors | 0 companies |