| Revenue | DKK 1,1M | -16% |
| EBITDA | DKK 1,1M | -16% |
| Net profit | DKK 308K | -36% |
| Total assets | DKK 14,9M | -3% |
| Equity | DKK 3,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.611 | 1.371 | 1.427 | 1.363 | 1.396 | 1.400 | 1.393 | 1.349 | 1.380 | 1.187 | 1.155 | 1.316 | 1.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.413 | 1.371 | 1.427 | 1.363 | 1.396 | 1.400 | 1.393 | 1.349 | 1.380 | 1.187 | 1.155 | 1.316 | 1.104 |
| Depreciation & amort. | -368 | 368 | 368 | 368 | 368 | -368 | -368 | -368 | -368 | -368 | -368 | -368 | -368 |
| EBIT | 1.045 | 1.003 | 1.059 | 995 | 1.028 | 1.033 | 1.025 | 981 | 1.012 | 819 | 787 | 948 | 736 |
| Net financials | -1.169 | -1.092 | -1.007 | -1.062 | -866 | -873 | -868 | -789 | -684 | -559 | -462 | -467 | -427 |
| Profit before tax | -124 | -89 | 52 | -67 | 162 | 159 | 156 | 192 | 328 | 261 | 325 | 481 | 308 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | -89 | 52 | -67 | 162 | 159 | 156 | 192 | 328 | 261 | 325 | 481 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.185 | 18.854 | 18.481 | 18.215 | 17.905 | 17.566 | 17.405 | 16.556 | 16.323 | 15.960 | 15.850 | 15.415 | 14.930 |
| Equity | 344 | 368 | 656 | 733 | 1.217 | 1.431 | 1.653 | 1.915 | 2.271 | 2.531 | 2.786 | 3.268 | 3.576 |
| Long-term debt | 17.621 | 16.974 | 16.117 | 15.913 | 14.874 | 14.243 | 13.606 | 3.288 | 2.940 | 2.671 | 10.806 | 10.111 | 9.400 |
| Short-term debt | 1.221 | 1.512 | 1.707 | 1.570 | 1.814 | 1.892 | 2.146 | 11.352 | 11.112 | 10.758 | 2.258 | 2.037 | 1.953 |
| Total debt | 18.842 | 18.486 | 17.825 | 17.482 | 16.688 | 16.135 | 15.752 | 14.640 | 14.052 | 13.429 | 13.064 | 12.148 | 11.354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
Schou Secondaries V A/S | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
S&P Ejendomsinvest3 A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|