| Revenue | DKK 140K | -225% |
| EBITDA | DKK -20K | +94% |
| Net profit | DKK -1,9M | -299% |
| Total assets | DKK 20,7M | -18% |
| Equity | DKK 9,3M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | 1.373 | 777 | 1.120 | — | 1.862 | 3.288 | 1.328 | 153 | -84 | -20 | -112 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -133 | -125 | -84 | -194 | -160 |
| EBITDA | -10 | -9 | 115 | 75 | 336 | 2.665 | 1.742 | 3.168 | 1.208 | 20 | -209 | -104 | -306 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | 115 | 75 | 336 | 2.665 | 1.742 | 3.168 | 1.208 | 20 | -209 | -104 | -306 | -20 |
| Net financials | 0 | -0 | 1.257 | 701 | 744 | 2.493 | 1.543 | 2.906 | 1.121 | 1.820 | 6.536 | -271 | -324 | -1.849 |
| Profit before tax | -10 | -9 | 1.373 | 776 | 1.080 | 2.685 | 1.846 | 3.151 | 1.131 | 1.840 | 6.327 | -375 | -631 | -1.869 |
| Tax | -0 | -0 | 22 | 18 | 68 | 70 | 125 | 69 | 14 | -20 | -70 | 188 | -163 | -0 |
| Net profit | -10 | -9 | 1.351 | 759 | 1.013 | 2.615 | 1.721 | 3.082 | 1.117 | 1.859 | 6.397 | -563 | -468 | -1.869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1.308 | 2.614 | 3.070 | 4.562 | 7.001 | 9.432 | 13.296 | 13.521 | 16.553 | 25.625 | 27.486 | 25.292 | 20.679 |
| Equity | 58 | 49 | 1.373 | 2.132 | 3.125 | 5.638 | 7.447 | 9.529 | 10.146 | 11.505 | 16.402 | 15.204 | 13.909 | 9.264 |
| Long-term debt | 730 | 1.190 | 1.211 | 920 | 66 | 59 | 268 | 0 | 27 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 69 | 29 | 18 | 1.371 | 1.299 | 1.690 | 3.668 | 3.283 | 5.002 | 9.223 | 12.119 | 11.383 | 11.415 |
| Total debt | 799 | 1.259 | 1.240 | 937 | 1.437 | 1.358 | 1.958 | 3.668 | 3.310 | 5.002 | 9.223 | 12.119 | 11.383 | 11.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
AC Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| KPMG C. Jespersen Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Anja Charlotte Erslev Due | Founder | 0 companies |
| Per Dauberg Mikkelsen | Chairman | 0 companies |