| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK 1,4M | -20% |
| Net profit | DKK 1,3M | -19% |
| Total assets | DKK 18,6M | +259% |
| Equity | DKK 3M | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -93 | 316 | 497 | 460 | 495 | 1.386 | -17 | -16 | -13 | -11 | -12 | 1.833 | 1.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -93 | 316 | 497 | 460 | 495 | 1.386 | -38 | -59 | -38 | -11 | -12 | 1.769 | 1.424 |
| Depreciation & amort. | -13 | -30 | -40 | -34 | -34 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -123 | 276 | 463 | 426 | 461 | 1.386 | -38 | -59 | -38 | -11 | -12 | 1.769 | 1.424 |
| Net financials | -61 | 1.048 | 770 | -14 | -822 | -16 | 1.466 | 90 | 107 | 352 | 28 | 218 | 279 | 228 |
| Profit before tax | -49 | 924 | 1.046 | 449 | -396 | 446 | 2.801 | 52 | 48 | 314 | -3 | 206 | 2.048 | 1.652 |
| Tax | 3 | -43 | 43 | 127 | 112 | 118 | 201 | 4 | -0 | -0 | -0 | 1 | 403 | 317 |
| Net profit | -52 | 967 | 1.003 | 322 | -508 | 327 | 2.600 | 48 | 48 | 314 | -3 | 205 | 1.645 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.896 | 7.044 | 4.952 | 4.789 | 4.122 | 4.724 | 5.934 | 4.051 | 3.549 | 2.098 | 1.245 | 1.751 | 5.170 | 18.575 |
| Equity | 1.145 | 2.016 | 2.922 | 3.044 | 2.436 | 3.186 | 4.183 | 3.231 | 2.779 | 2.093 | 1.090 | 1.295 | 1.708 | 3.043 |
| Long-term debt | 3.237 | 4.941 | 1.755 | 1.519 | 1.362 | 1.283 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 88 | 275 | 226 | 324 | 255 | 405 | 820 | 770 | 5 | 156 | 456 | 3.462 | 15.532 |
| Total debt | 3.748 | 5.028 | 2.030 | 1.745 | 1.686 | 1.538 | 1.751 | 820 | 770 | 5 | 156 | 456 | 3.462 | 15.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coops Holding ApS | Company | 100.0% | 100.0% | 2024 |
AC Tone Byg ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Coops | Management | 0 companies |