| Revenue | DKK 15K | -74% |
| EBITDA | DKK 15K | -74% |
| Net profit | DKK -58K | +22% |
| Total assets | DKK 7,2M | +26% |
| Equity | DKK 4,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -6 | -10 | -101 | -10 | -6 | -9 | -7 | -14 | -6 | 12 | 58 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -6 | -10 | -101 | -10 | -6 | -9 | -7 | -14 | -6 | 12 | 58 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -17 |
| EBIT | -0 | -6 | -10 | -101 | -10 | -6 | -9 | -7 | -14 | -6 | 4 | 49 | -2 |
| Net financials | -2 | -3 | -5 | -8 | -9 | -9 | -9 | -5 | -5 | -3 | -52 | -145 | -74 |
| Profit before tax | -3 | -9 | -15 | -109 | -19 | -15 | -18 | -12 | -20 | -9 | -48 | -95 | -77 |
| Tax | -1 | -2 | -3 | 3 | -0 | -0 | -7 | -3 | -4 | -2 | -42 | -21 | -19 |
| Net profit | -2 | -7 | -12 | -112 | -19 | -15 | -11 | -10 | -15 | -7 | -7 | -74 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 125 | 125 | 20 | 1 | 1 | 9 | 4 | 6 | 164 | 3.049 | 5.696 | 7.169 |
| Equity | — | 20 | 8 | -104 | -122 | -138 | -148 | -158 | -173 | 120 | 113 | 4.639 | 4.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 104 | 117 | 123 | 123 | 138 | 157 | 162 | 179 | 44 | 2.935 | 1.057 | 2.588 |
| Total debt | 54 | 104 | 117 | 123 | 123 | 138 | 157 | 162 | 179 | 44 | 2.935 | 1.057 | 2.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP-ENERGY ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sasja Fischer | Management | 0 companies |