| Revenue | DKK -68K | +186% |
| EBITDA | DKK -68K | -186% |
| Net profit | DKK -841K | -54% |
| Total assets | DKK 6,7M | -21% |
| Equity | DKK 6,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -195 | 0 | — | -39 | -21 | -26 | -24 | -12 | -43 | -34 | -42 | -34 | -24 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -194 | 35 | 0 | -39 | -21 | -26 | -24 | -12 | -43 | -34 | -42 | -34 | -24 | -68 |
| Depreciation & amort. | -1 | -4 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | 32 | 0 | -43 | -26 | -30 | -24 | -12 | -43 | -34 | -42 | -34 | -24 | -68 |
| Net financials | -354 | -538 | 0 | 597 | 343 | 178 | 5.553 | 297 | -22 | 323 | -572 | 530 | -331 | -814 |
| Profit before tax | -528 | -503 | 0 | 553 | 317 | 148 | 5.528 | 285 | -66 | 289 | -614 | 496 | -355 | -882 |
| Tax | 5 | 10 | -0 | -8 | -5 | -6 | 42 | 1 | -0 | 183 | -114 | 126 | 192 | -40 |
| Net profit | -533 | -513 | 0 | 562 | 323 | 154 | 5.487 | 285 | -66 | 106 | -501 | 370 | -547 | -841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.954 | 2.365 | 0 | 2.946 | 3.160 | 3.212 | 8.300 | 8.235 | 8.452 | 8.678 | 8.205 | 8.636 | 8.367 | 6.650 |
| Equity | 1.845 | 2.108 | 0 | 2.829 | 3.051 | 3.205 | 8.291 | 8.226 | 8.049 | 8.156 | 7.605 | 7.975 | 7.428 | 6.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -108 | -257 | 0 | 117 | 109 | 8 | 9 | 10 | 402 | 523 | 600 | 661 | 939 | 199 |
| Total debt | -108 | -257 | 0 | 117 | 109 | 8 | 9 | 10 | 402 | 523 | 600 | 661 | 939 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|