| Revenue | DKK -11K | -9% |
| EBITDA | DKK -11K | +9% |
| Net profit | DKK 963K | +14% |
| Total assets | DKK 7,7M | +14% |
| Equity | DKK 7,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -7 | -5 | -4 | -7 | -9 | -10 | -11 | -12 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -7 | -5 | -4 | -7 | -9 | -10 | -11 | -12 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -7 | -5 | -4 | -7 | -9 | -10 | -11 | -12 | -12 | -11 |
| Net financials | -390 | -124 | -364 | 148 | 45 | 649 | 720 | 545 | 739 | 1.605 | 1.497 | 863 | 999 |
| Profit before tax | -396 | -131 | -372 | 141 | 40 | 645 | 714 | 536 | 729 | 1.594 | 1.485 | 851 | 988 |
| Tax | -1 | -2 | -0 | -3 | -1 | -1 | -1 | -4 | -4 | -7 | -17 | 9 | 25 |
| Net profit | -394 | -129 | -372 | 145 | 41 | 646 | 715 | 540 | 733 | 1.601 | 1.502 | 842 | 963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 631 | 260 | 393 | 439 | 1.149 | 2.064 | 3.488 | 3.486 | 4.891 | 6.167 | 6.736 | 7.675 |
| Equity | 646 | 517 | 146 | 290 | 331 | 977 | 1.692 | 2.232 | 2.855 | 4.342 | 5.730 | 6.454 | 7.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 113 | 115 | 103 | 108 | 172 | 372 | 1.256 | 632 | 548 | 437 | 282 | 380 |
| Total debt | 79 | 113 | 115 | 103 | 108 | 172 | 372 | 1.256 | 632 | 548 | 437 | 282 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|