| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 1,8M | -17% |
| Net profit | DKK -218K | -167% |
| Total assets | DKK 31,2M | +2% |
| Equity | DKK 2,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 451 | 308 | 369 | 368 | 414 | 374 | 1.399 | 1.653 | 1.546 | 1.978 | 2.485 | 2.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -282 | -612 |
| EBITDA | 429 | 451 | 308 | 369 | 368 | 414 | 374 | 1.399 | 1.653 | 1.546 | 1.978 | 2.203 | 1.822 |
| Depreciation & amort. | -66 | -66 | -66 | -66 | -70 | -72 | -72 | -178 | -369 | -405 | -387 | -677 | -743 |
| EBIT | 363 | 384 | 242 | 303 | 298 | 341 | 302 | 1.221 | 1.284 | 1.140 | 1.592 | 1.526 | 1.079 |
| Net financials | -168 | -139 | -125 | -112 | -160 | -110 | -101 | -303 | -354 | -21 | 1.077 | -1.083 | -1.328 |
| Profit before tax | 195 | 246 | 117 | 191 | 138 | 232 | 201 | 918 | 929 | 1.119 | 2.669 | 443 | -249 |
| Tax | 49 | -2 | 43 | 47 | 124 | 51 | 44 | 203 | 207 | 250 | 588 | 116 | -30 |
| Net profit | 146 | 247 | 75 | 144 | 13 | 181 | 156 | 715 | 723 | 870 | 2.081 | 327 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.719 | 6.828 | 6.688 | 6.777 | 7.040 | 8.352 | 7.413 | 22.731 | 22.333 | 28.019 | 24.000 | 30.688 | 31.150 |
| Equity | 852 | 1.100 | 1.174 | 1.319 | 1.242 | 1.320 | 1.370 | 1.977 | 2.589 | 3.346 | 3.429 | 3.181 | 2.840 |
| Long-term debt | 3.932 | 3.810 | 3.703 | 3.594 | 3.993 | 3.853 | 3.679 | 11.926 | 11.241 | 15.800 | 12.526 | 22.593 | 21.768 |
| Short-term debt | 1.391 | 1.451 | 1.346 | 1.414 | 1.276 | 2.666 | 1.866 | 8.261 | 7.908 | 8.175 | 7.522 | 4.275 | 5.934 |
| Total debt | 5.323 | 5.261 | 5.048 | 5.008 | 5.268 | 6.519 | 5.545 | 20.187 | 19.150 | 23.975 | 20.048 | 26.869 | 27.701 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Erfurt-Hust | Board of Directors | 0 companies |
| Erling Pedersen | Board of Directors | 0 companies |