| Revenue | DKK 61,5M | +150% |
| EBITDA | DKK 61,5M | +150% |
| Net profit | DKK -26,3M | +48% |
| Total assets | DKK 1,6B | -3% |
| Equity | DKK 604,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 995 | 1.007 | 1.158 | 1.216 | 1.222 | 1.231 | 724 | 0 | -1.613 | -1.756 | 42.417 | 24.605 | 61.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -499 | -948 | -390 | -1.182 | -1.445 | -664 | -848 | -1.645 | -1.613 | -1.756 | 32.063 | 24.605 | 61.456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.666 | -39.410 | -39.460 |
| EBIT | -499 | -948 | -390 | -1.182 | -1.445 | -664 | -848 | -1.645 | -1.613 | -1.756 | 10.397 | -14.804 | 21.996 |
| Net financials | -7.934 | -5.809 | -6.478 | -6.721 | 30.571 | -36.336 | -8.294 | -11.883 | -13.106 | -21.565 | -30.991 | -45.808 | -42.374 |
| Profit before tax | -4.610 | -6.757 | -6.868 | -7.903 | 29.125 | -37.000 | -9.143 | -13.528 | -14.719 | -23.322 | -20.594 | -60.612 | -20.378 |
| Tax | 1.911 | -1.144 | -1.504 | -1.847 | 6.464 | -8.137 | -2.002 | -1.749 | -3.238 | -5.068 | -2.762 | -9.850 | 5.958 |
| Net profit | -6.522 | -5.612 | -5.364 | -6.056 | 22.662 | -28.863 | -7.141 | -11.779 | -11.481 | -18.254 | -17.832 | -50.762 | -26.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210.813 | 222.884 | 230.181 | 230.988 | 284.584 | 274.286 | 476.782 | 794.470 | 1.390.760 | 1.626.838 | 1.649.778 | 1.626.481 | 1.578.395 |
| Equity | 17.011 | 11.399 | 5.965 | -91 | 38.289 | 9.426 | 127.285 | 432.193 | 420.712 | 402.458 | 508.826 | 654.764 | 604.502 |
| Long-term debt | 129.217 | 209.559 | 224.022 | 230.743 | 239.722 | 256.955 | 291.202 | 258.555 | 925.316 | 0 | 0 | 879.151 | 863.758 |
| Short-term debt | 64.584 | 1.927 | 193 | 336 | 680 | 7.905 | 58.295 | 103.723 | 44.732 | 1.224.380 | 1.140.952 | 92.566 | 110.135 |
| Total debt | 193.802 | 211.485 | 224.215 | 231.079 | 240.401 | 264.860 | 349.497 | 362.277 | 970.049 | 1.224.380 | 1.140.952 | 971.716 | 973.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
| Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGEBRO EIENDOM ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bergesen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Sigval Bergesen | Deputy Chairman | 0 companies |
| Nicolai Nordstrand | Deputy Chairman | 0 companies |
| Halgrim Thon | Chairman | 0 companies |
| Olav Engebret Thon | Board of Directors | 0 companies |