| Revenue | DKK 7K | -225% |
| EBITDA | DKK 7K | +225% |
| Net profit | DKK 1,1M | +13% |
| Total assets | DKK 5,2M | -17% |
| Equity | DKK 3,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -25 | -6 | -8 | -13 | -12 | -1 | -15 | 8 | -27 | -6 | -6 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -45 | -26 | -8 | -13 | -12 | -1 | -15 | 8 | -27 | -6 | -6 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 | -2 | -31 | -31 | -31 | -31 | -31 | -19 | -19 |
| EBIT | -24 | -45 | -26 | -28 | -33 | -14 | -32 | -45 | -23 | -58 | -37 | -25 | -12 |
| Net financials | 557 | 433 | 620 | 899 | 415 | 387 | 234 | 62 | 65 | 708 | 484 | 945 | 1.082 |
| Profit before tax | 533 | 389 | 593 | 871 | 383 | 373 | 202 | 17 | 42 | 650 | 448 | 920 | 1.070 |
| Tax | -18 | -0 | -19 | -10 | -16 | -18 | -28 | -43 | -14 | -22 | -39 | -37 | -16 |
| Net profit | 551 | 389 | 612 | 881 | 399 | 391 | 230 | 60 | 56 | 671 | 486 | 957 | 1.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.437 | 2.533 | 3.263 | 4.257 | 4.633 | 5.056 | 5.369 | 5.563 | 5.516 | 6.211 | 6.516 | 6.243 | 5.183 |
| Equity | — | 2.437 | 2.749 | 3.215 | 3.512 | 3.614 | 2.738 | 2.690 | 2.635 | 3.194 | 2.706 | 3.545 | 3.530 |
| Long-term debt | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.575 | 89 | 514 | 1.042 | 1.120 | 1.439 | 2.628 | 2.871 | 2.876 | 3.015 | 3.811 | 2.699 | 1.652 |
| Total debt | 1.578 | 96 | 514 | 1.042 | 1.120 | 1.439 | 2.628 | 2.871 | 2.876 | 3.015 | 3.811 | 2.699 | 1.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|