| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 406K | — |
| Total assets | DKK 546K | +0% |
| Equity | DKK 421K | +2591% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 311 | 260 | 201 | 184 | 247 | 214 | 0 | -14 | -7 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 163 | -322 | -266 | -247 | -4 | -224 | -19 | -14 | -7 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 163 | -322 | -266 | -247 | -4 | -224 | -19 | -14 | -7 | -10 | -10 | -10 | -10 |
| Net financials | -300 | -150 | -150 | -150 | -78 | -48 | -51 | -4 | 9 | 10 | 10 | 10 | 10 | 530 |
| Profit before tax | -135 | -25 | -565 | -433 | -325 | -52 | -275 | -23 | -5 | 3 | 0 | 0 | 0 | 520 |
| Tax | -34 | -6 | -108 | -99 | -71 | -12 | -60 | -5 | -1 | 1 | -0 | -0 | -0 | 114 |
| Net profit | -101 | -19 | -457 | -334 | -253 | -41 | -214 | -18 | -4 | 2 | 0 | 0 | 0 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.180 | 3.302 | 2.973 | 2.762 | 2.692 | 2.662 | 2.594 | 425 | 421 | 421 | 421 | 421 | 546 | 546 |
| Equity | -71 | -90 | -548 | -881 | 165 | 125 | -90 | -107 | -112 | -109 | -109 | -109 | 16 | 421 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 |
| Short-term debt | 252 | 392 | 520 | 3.644 | 2.527 | 2.538 | 2.683 | 532 | 532 | 531 | 530 | 530 | 530 | 10 |
| Total debt | 3.252 | 3.392 | 3.520 | 3.644 | 2.527 | 2.538 | 2.683 | 532 | 532 | 531 | 530 | 530 | 530 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRUCTURA A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Buhl Christensen | Management | 0 companies |