| Revenue | DKK 316K | -1% |
| EBITDA | DKK 316K | -1% |
| Net profit | DKK -140K | -214% |
| Total assets | DKK 5,1M | -33% |
| Equity | DKK 249K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 411 | 488 | 504 | 478 | 464 | 355 | 286 | 423 | 289 | 150 | 334 | 320 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | 303 | 381 | 504 | 478 | 464 | 355 | 286 | 423 | 289 | 150 | 334 | 320 | 316 |
| Depreciation & amort. | -0 | -0 | -0 | -108 | -108 | -107 | -107 | -109 | -102 | -98 | -49 | -107 | -107 | -107 |
| EBIT | 348 | 303 | 381 | 397 | 371 | 356 | 248 | 176 | 321 | 191 | 101 | 227 | 213 | 209 |
| Net financials | 38 | 11 | 119 | 50 | 73 | 78 | -61 | 182 | 193 | 230 | -472 | -39 | -56 | -594 |
| Profit before tax | 386 | 314 | 499 | 447 | 444 | 434 | 187 | 359 | 515 | 421 | -370 | 187 | 157 | -179 |
| Tax | 97 | 60 | 123 | 69 | 45 | 89 | 26 | 82 | 93 | 95 | -82 | 42 | 35 | -39 |
| Net profit | 289 | 254 | 376 | 378 | 399 | 345 | 160 | 277 | 422 | 325 | -289 | 145 | 122 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.953 | 7.269 | 7.088 | 6.847 | 6.877 | 6.852 | 6.679 | 6.859 | 7.216 | 7.372 | 6.995 | 7.263 | 7.666 | 5.139 |
| Equity | — | 5.481 | 5.858 | 5.735 | 5.835 | 5.880 | 5.740 | 5.909 | 6.222 | 6.434 | 121 | 266 | 389 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 369 | 338 | 281 | 288 | 249 | 253 | 284 | 348 | 311 | 6.164 | 6.308 | 6.610 | 4.244 |
| Total debt | 261 | 369 | 1.230 | 1.112 | 288 | 249 | 253 | 284 | 348 | 311 | 6.164 | 6.308 | 6.610 | 4.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2010 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.M.M. HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Knudsen Møller | Founder | 0 companies |
| Thomas Michael Møller | Chief Executive Officer | 0 companies |