| Revenue | DKK 40,5M | +115% |
| EBITDA | DKK 333K | +86% |
| Net profit | DKK 0 | — |
| Total assets | DKK 62,8M | +11% |
| Equity | DKK 1,8M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.663 | 14.218 | 19.978 | 18.852 | 40.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.572 | 1.912 | 737 | 179 | 333 |
| Depreciation & amort. | -631 | -773 | -0 | -0 | -0 |
| EBIT | 3.941 | 1.139 | 737 | 179 | 333 |
| Net financials | -323 | 278 | -130 | -55 | 11 |
| Profit before tax | 194 | 196 | 607 | 124 | 344 |
| Tax | 194 | 196 | 607 | 124 | 344 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.271 | 42.698 | 46.541 | 56.457 | 62.779 |
| Equity | 1.382 | 1.522 | 1.956 | 1.714 | 1.836 |
| Long-term debt | 4.911 | 4.621 | 4.327 | 4.030 | 3.727 |
| Short-term debt | 18.105 | 20.897 | 22.790 | 22.029 | 17.157 |
| Total debt | 23.016 | 25.518 | 27.117 | 26.059 | 20.884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
FS Management | Management | 2016 – 2019 |
VE Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
RS Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (25) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krøigaard | Chief Executive Officer | 0 companies |
| Frank Steen Pedersen | Management | 0 companies |
| Henrik Uttenthal Bay | Chief Executive Officer | 0 companies |
| Vagn Ehlern Bech | Chief Executive Officer | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |
| Laura Toftgaard Lindahl | Chairman | 0 companies |
| Michael Wagner Molin Brautsch | Board of Directors | 0 companies |
| Thyge Enevoldsen | Board of Directors | 0 companies |
| Susanne Durhuus Kjærholt | Board of Directors | 0 companies |
| Jan Ejnar Jørgensen | Board of Directors | 0 companies |
| Malene Sandfeld | Board of Directors | 0 companies |
| August Gade Johansen | Board of Directors | 0 companies |
| Carina Viktoria Young Sandbæk Høedt | Board of Directors | 0 companies |
| Mai Mercado | Chairman | 0 companies |
| Jesper Hindberg | Board of Directors | 0 companies |
| Margit Ørsted | Board of Directors | 0 companies |
| Svend Elberg Thomsen | Board of Directors | 0 companies |
| Flemming Brank | Chairman | 0 companies |
| Balder Mørk Andersen | Board of Directors | 0 companies |
| Lone Bruun Loklindt | Chairman | 0 companies |
| Lars Therkildsen | Board of Directors | 0 companies |
| Tage Siboni | Board of Directors | 0 companies |
| Gunvor Holm Wibroe | Board of Directors | 0 companies |
| Mie Harder Eistrup | Chairman | 0 companies |
| Jan Michael Vejnaa Hansen | Board of Directors | 0 companies |
| Anders Jørn Jensen | Board of Directors | 0 companies |
| Cecilie Viborg Nielsen | Board of Directors | 0 companies |
| Nils-Ole Heggland | Board of Directors | 0 companies |
| Malene Barkhus Larsen | Board of Directors | 0 companies |
| Anders Engelbrecht Storgaard | Deputy Chairman | 0 companies |
| Thomas Struer | Board of Directors | 0 companies |
| Søren Troels Jensen | Board of Directors | 0 companies |
| Anders Kaare | Board of Directors | 0 companies |
| Johnny Thorgny Gehlsen | Chairman | 0 companies |
| Morten Jung | Board of Directors | 0 companies |
| Burcu Sayin Sværke | Deputy Chairman | 0 companies |
| Fasael Rehman | Chairman | 0 companies |
| Tue Noa Jacques Damsø | Board of Directors | 0 companies |
| Sine Ørgaard Heltberg | Board of Directors | 0 companies |
| Helle Sjelle | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Board of Directors | 0 companies |