| Revenue | DKK 1,5M | +21% |
| EBITDA | DKK 571K | +42% |
| Net profit | DKK 441K | +44% |
| Total assets | DKK 1,5M | +29% |
| Equity | DKK 1,1M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -3 | -3 | 0 | — | — | 578 | 1.598 | 1.114 | 2.370 | 3.003 | 1.043 | 1.236 | 1.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -577 | -625 | -636 | -800 | -774 | -834 | -919 |
| EBITDA | 2 | -3 | -3 | -0 | 0 | 0 | 167 | 272 | 213 | 375 | 448 | 269 | 402 | 571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -107 | -118 | -72 | -58 | -38 | -0 | -0 |
| EBIT | 2 | -3 | -3 | -0 | 0 | 0 | 137 | 165 | 95 | 303 | 390 | 231 | 402 | 571 |
| Net financials | 0 | -43 | 403 | 0 | 0 | 2 | -2 | -0 | -2 | -8 | 2 | -1 | -4 | 0 |
| Profit before tax | 2 | -46 | 400 | -0 | 0 | 2 | 136 | 165 | 92 | 295 | 392 | 229 | 398 | 571 |
| Tax | -0 | -0 | -4 | -0 | 4 | -0 | 30 | 38 | 17 | 65 | 94 | 48 | 91 | 131 |
| Net profit | 2 | -46 | 404 | -0 | -4 | 2 | 106 | 127 | 75 | 230 | 298 | 181 | 307 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 160 | 141 | 80 | 76 | 78 | 533 | 567 | 739 | 780 | 901 | 919 | 1.179 | 1.523 |
| Equity | -219 | -265 | 80 | 80 | 76 | 78 | 184 | 211 | 187 | 362 | 545 | 608 | 793 | 1.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 425 | 61 | 0 | 0 | 0 | 340 | 339 | 547 | 331 | 357 | 311 | 367 | 411 |
| Total debt | 422 | 425 | 61 | 0 | 0 | 0 | 340 | 339 | 547 | 419 | 357 | 311 | 367 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
JCS HOLDING, HOBRO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sørensen | Chief Executive Officer | 0 companies |
| Kasper Lykkegaard Andersen | Founder | 0 companies |