| Revenue | DKK -28K | +17% |
| EBITDA | DKK -28K | -12% |
| Net profit | DKK 16,3M | -34% |
| Total assets | DKK 140,2M | -5% |
| Equity | DKK 128,8M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | -19 | -37 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -37 | -25 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -37 | -25 | -28 |
| Net financials | -8.835 | 36.483 | 106.200 | 31.276 | 22.596 |
| Profit before tax | -8.854 | 36.464 | 106.163 | 31.251 | 22.568 |
| Tax | -1.928 | 7.702 | 23.158 | 6.474 | 6.243 |
| Net profit | -6.926 | 28.762 | 83.005 | 24.777 | 16.325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.398 | 147.074 | 203.452 | 148.116 | 140.217 |
| Equity | 102.869 | 131.631 | 193.136 | 134.413 | 128.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 7.641 | 3.492 | 8.065 | 7.256 |
| Total debt | 19 | 7.641 | 3.492 | 8.065 | 7.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2021 |
| Former (2) | ||
PB Management | Management | 2012 – 2014 |
LB Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2012 – 2025 | |
| Board of Directors | 2010 – 2024 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bergkvist | Management | 0 companies |
| Chris Harding Nordentoft | Management | 0 companies |
| Lars Buhrkall | Management | 0 companies |
| Frederik Winther Bertelsen | Board of Directors | 0 companies |
| Kim Olsen | Board of Directors | 0 companies |
| Bent Acher Johansen | Chairman | 0 companies |
| Mads Niels Theilsø | Board of Directors | 0 companies |
| Dan Hjeronymus Klitgaard | Chairman | 0 companies |
| Erik Slot | Board of Directors | 0 companies |
| Jan Vindahl Hermann | Board of Directors | 0 companies |
| Stefan Istvan Svéd | Chairman | 0 companies |
| Mette Kjær Hulsrøj Korsager | Board of Directors | 0 companies |
| Karl Ove Peter Lövgren | Board of Directors | 0 companies |