| Revenue | DKK 1M | -42% |
| EBITDA | DKK -1,6M | -115% |
| Net profit | DKK -1,3M | -111% |
| Total assets | DKK 1,3M | +21% |
| Equity | DKK 825K | +22% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.557 | 1.569 | 2.011 | 1.740 | 1.018 |
| Staff expenses | -2.407 | -2.166 | -1.919 | -2.478 | -2.607 |
| EBITDA | 150 | -598 | 92 | -738 | -1.589 |
| Depreciation & amort. | -36 | -8 | -4 | -16 | -16 |
| EBIT | 115 | -606 | 88 | -754 | -1.605 |
| Net financials | -2 | -3 | 1 | -7 | -0 |
| Profit before tax | 113 | -609 | 89 | -761 | -1.605 |
| Tax | 31 | -114 | 15 | -167 | -351 |
| Net profit | 82 | -495 | 74 | -594 | -1.254 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.128 | 797 | 1.245 | 1.069 | 1.294 |
| Equity | 194 | -301 | -227 | 679 | 825 |
| Long-term debt | 57 | 31 | 15 | 0 | 0 |
| Short-term debt | 877 | 1.067 | 1.456 | 390 | 469 |
| Total debt | 934 | 1.098 | 1.471 | 390 | 469 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
LM Management | Management | 2010 – 2016 |
IL Unofficial title | Unofficial title | 2024 – 2025 |
ML Management | Management | 2010 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bo Stærmose | Chief Executive Officer | 0 companies |
| Lone Møller-Nielsen | Management | 0 companies |
| Iben Lindhardt Fechtenburg | Unofficial title | 0 companies |
| Michael Lind Olsen | Management | 0 companies |