| Revenue | DKK -134K | -109% |
| EBITDA | DKK -134K | -109% |
| Net profit | DKK -1,8M | -352% |
| Total assets | DKK 102K | -95% |
| Equity | DKK -858K | -191% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | -195 | 484 | 1.518 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -53 | -195 | 484 | 1.518 | -134 |
| Depreciation & amort. | -582 | -0 | -800 | -800 | -800 | -1.672 |
| EBIT | -613 | -53 | -995 | -316 | 718 | -1.806 |
| Net financials | 0 | -0 | -0 | -1 | -2 | 0 |
| Profit before tax | -613 | -53 | -995 | -317 | 716 | -1.806 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -613 | -53 | -995 | -317 | 716 | -1.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.118 | 4.081 | 3.315 | 2.919 | 1.914 | 102 |
| Equity | -154 | -206 | -1.201 | 232 | 948 | -858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.271 | 4.287 | 4.516 | 2.687 | 967 | 960 |
| Total debt | 4.271 | 4.287 | 4.516 | 2.687 | 967 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MØ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYNNEST HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Ophørsselskabet af 21. juni 2016 ApS | Company | 100.0% | 100.0% | 2010 |
PARTISIA ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Synnest | Chief Executive Officer | 0 companies |
| Marianne Østergaard Eriksen | Management | 0 companies |
| Kurt Nielsen | Board of Directors | 0 companies |
| Benjamin Lundsgaard Jensen | Board of Directors | 0 companies |