| Revenue | DKK 30,9M | -1% |
| EBITDA | DKK 7,4M | -8% |
| Net profit | DKK 4,1M | -12% |
| Total assets | DKK 19M | +4% |
| Equity | DKK 7,4M | +18% |
| Employees | 63 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.114 | 24.077 | 25.446 | 27.297 | 28.151 | 27.558 | 28.892 | 27.289 | 22.371 | 26.735 | 27.803 | 29.481 | 31.307 | 30.852 |
| Staff expenses | -17.708 | -18.658 | -18.666 | -19.422 | -20.673 | -21.308 | -22.473 | -23.037 | -16.411 | -21.763 | -20.973 | -22.325 | -23.247 | -23.472 |
| EBITDA | 5.406 | 5.419 | 6.779 | 7.874 | 7.477 | 6.250 | 6.148 | 2.664 | 5.960 | 4.972 | 6.822 | 7.157 | 8.060 | 7.380 |
| Depreciation & amort. | -3.187 | -4.085 | -3.475 | -3.344 | -4.023 | -2.503 | -1.891 | -2.238 | -2.922 | -2.464 | -2.306 | -2.113 | -1.946 | -1.933 |
| EBIT | 2.219 | 1.333 | 3.304 | 4.530 | 3.455 | 3.747 | 4.257 | 426 | 3.038 | 2.507 | 4.516 | 5.044 | 6.114 | 5.446 |
| Net financials | -359 | -340 | -340 | -365 | -320 | -187 | -111 | -94 | -215 | -271 | -298 | -179 | -147 | -161 |
| Profit before tax | 1.859 | 994 | 2.964 | 4.165 | 3.135 | 3.561 | 4.145 | 333 | 2.823 | 2.237 | 4.218 | 4.865 | 5.967 | 5.285 |
| Tax | 480 | 249 | 708 | 949 | 914 | 567 | 1.219 | 77 | 410 | 495 | 929 | 1.083 | 1.313 | 1.169 |
| Net profit | 1.379 | 744 | 2.257 | 3.216 | 2.221 | 2.994 | 2.926 | 255 | 2.412 | 1.742 | 3.289 | 3.783 | 4.654 | 4.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.488 | 19.206 | 24.627 | 25.371 | 22.264 | 19.400 | 21.932 | 25.536 | 27.473 | 23.347 | 19.948 | 19.825 | 18.318 | 18.966 |
| Equity | 8.308 | 7.553 | 9.110 | 10.726 | 9.947 | 10.941 | 10.867 | 8.123 | 10.535 | 10.276 | 3.865 | 4.648 | 6.302 | 7.419 |
| Long-term debt | 2.733 | 3.391 | 7.653 | 6.680 | 3.739 | 1.743 | 2.393 | 9.098 | 6.730 | 5.301 | 6.489 | 4.365 | 3.200 | 5.323 |
| Short-term debt | 6.625 | 7.609 | 7.152 | 7.330 | 7.853 | 6.069 | 7.573 | 7.187 | 9.422 | 6.934 | 8.732 | 9.788 | 7.907 | 5.267 |
| Total debt | 9.357 | 11.000 | 14.805 | 14.010 | 11.592 | 7.812 | 9.966 | 16.285 | 16.152 | 12.235 | 15.221 | 14.153 | 11.107 | 10.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNymand Holding ApS | Company | 100.0% | 100.0% | 2022 |
NYMAND HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nymand Andersen | Management | 0 companies |
| Tina Nymand Jørgensen | Board of Directors | 0 companies |
| Katrine Rasmussen Nymand | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Flemming Boye | Chairman | 0 companies |
| Vagn Nymand Andersen | Board of Directors | 0 companies |
| Birthe Nymand Andersen | Board of Directors | 0 companies |