| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 22K | -72% |
| Total assets | DKK 800K | -5% |
| Equity | DKK 792K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -3 | -3 | -3 | -3 | -4 | -5 | -6 | -8 | -8 | -5 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 595 | 485 | -18 | -19 | -3 | -4 | -5 | -6 | -8 | -8 | -5 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 595 | 485 | -18 | -19 | -3 | -4 | -5 | -6 | -8 | -8 | -5 | -9 | -10 |
| Net financials | -2 | -1.148 | -477 | 30 | 31 | 20 | 7 | 2 | -2 | 84 | -110 | 54 | 90 | 38 |
| Profit before tax | -0 | -553 | 8 | 12 | 12 | 17 | 4 | -3 | -8 | 76 | -118 | 49 | 80 | 28 |
| Tax | -0 | -0 | -0 | 0 | 3 | 4 | 1 | -0 | -0 | 14 | -0 | -0 | 2 | 6 |
| Net profit | -0 | -553 | 8 | 11 | 10 | 13 | 3 | -3 | -8 | 62 | -118 | 49 | 78 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 1.057 | 1.065 | 1.077 | 1.089 | 1.109 | 1.109 | 1.049 | 991 | 1.017 | 834 | 824 | 842 | 800 |
| Equity | 1.607 | 1.054 | 1.062 | 1.073 | 1.083 | 1.096 | 1.098 | 1.046 | 987 | 999 | 831 | 821 | 837 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 3 | 3 | 4 | 6 | 14 | 11 | 4 | 4 | 18 | 4 | 4 | 4 | 8 |
| Total debt | 43 | 3 | 3 | 4 | 6 | 14 | 11 | 4 | 4 | 18 | 4 | 4 | 4 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|